| Revenue | DKK 371K | +676% |
| EBITDA | DKK -157K | -736% |
| Net profit | DKK -155K | -661% |
| Total assets | DKK 218K | -41% |
| Equity | DKK 80K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | — | 62 | -51 | 91 | 586 | 166 | 175 | 20 | 71 | 53 | 48 | 371 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -209 | -60 | -0 | -0 | -0 | -0 | -0 | -307 |
| EBITDA | 53 | 25 | 62 | -51 | 43 | 57 | -18 | 43 | 2 | 8 | -33 | -19 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 25 | 62 | -51 | 43 | 57 | -18 | 43 | 2 | 8 | -33 | -19 | -157 |
| Net financials | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | -2 | 2 |
| Profit before tax | 54 | 26 | 63 | -50 | 45 | 60 | -14 | 45 | 4 | 10 | -31 | -20 | -155 |
| Tax | 13 | 6 | 16 | -11 | 10 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 19 | 48 | -39 | 35 | 60 | -14 | 44 | 4 | 10 | -31 | -20 | -155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139 | 152 | 229 | 196 | 209 | 423 | 354 | 328 | 350 | 315 | 358 | 366 | 218 |
| Equity | 120 | 139 | 187 | 148 | 183 | 243 | 229 | 272 | 276 | 286 | 256 | 235 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 12 | 42 | 48 | 26 | 180 | 125 | 56 | 73 | 29 | 102 | 131 | 138 |
| Total debt | 19 | 12 | 42 | 48 | 26 | 180 | 125 | 56 | 73 | 29 | 103 | 131 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2011 | — | — |
TT Management | Management | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THEILMANN & FRÈRE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Egon Hansen Jensen | Management | 0 companies |
| Trine Theilmann Møller | Management | 0 companies |
| Tim Schwartz | Chief Executive Officer | 0 companies |