| Revenue | DKK 1,5M | -53% |
| EBITDA | DKK 1,5M | -53% |
| Net profit | DKK 931K | -54% |
| Total assets | DKK 16,9M | -23% |
| Equity | DKK 8,9M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -166 | 143 | 188 | 438 | 862 | 1.300 | 1.586 | 1.560 | 1.507 | 1.582 | 1.405 | 748 | 3.182 | 1.487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | 143 | 188 | 438 | 862 | 1.300 | 1.586 | 1.560 | 1.507 | 1.582 | 1.405 | 748 | 3.182 | 1.487 |
| Depreciation & amort. | -393 | -396 | -396 | -407 | -428 | -440 | -460 | -467 | -472 | -476 | -476 | -476 | -172 | -172 |
| EBIT | -560 | -253 | -208 | 31 | 433 | 861 | 1.125 | 1.093 | 1.035 | 1.105 | 928 | 272 | 3.010 | 1.315 |
| Net financials | -306 | -361 | -357 | -419 | -404 | -398 | -374 | -388 | -87 | -74 | -108 | -450 | -668 | -263 |
| Profit before tax | -866 | -614 | -565 | -388 | 30 | 463 | 751 | 705 | 948 | 1.031 | 820 | -178 | 2.342 | 1.052 |
| Tax | -0 | 154 | -0 | -0 | -0 | -143 | 243 | 237 | 294 | 302 | 260 | 41 | 302 | 121 |
| Net profit | -866 | -768 | -565 | -388 | 30 | 606 | 507 | 468 | 654 | 729 | 560 | -219 | 2.040 | 931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.464 | 21.038 | 20.641 | 21.644 | 21.928 | 21.675 | 21.211 | 20.744 | 20.308 | 19.832 | 19.395 | 19.617 | 21.849 | 16.860 |
| Equity | 6.776 | 6.009 | 5.443 | 5.055 | 5.085 | 5.691 | 6.198 | 6.667 | 7.321 | 8.050 | 8.610 | 7.891 | 9.931 | 8.861 |
| Long-term debt | 6.425 | 6.166 | 5.938 | 14.177 | 13.882 | 13.082 | 12.277 | 11.227 | 10.594 | 9.966 | 9.499 | 9.057 | 7.722 | 6.295 |
| Short-term debt | 8.263 | 8.864 | 9.260 | 2.412 | 2.961 | 2.902 | 2.736 | 2.827 | 2.346 | 1.754 | 1.204 | 2.565 | 4.007 | 1.503 |
| Total debt | 14.688 | 15.029 | 15.198 | 16.589 | 16.843 | 15.984 | 15.013 | 14.054 | 12.940 | 11.720 | 10.703 | 11.622 | 11.729 | 7.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgen Vestermark Holding ApS | Company | 50.0% | 50.0% | 2019 |
RM GROUP HOLDING A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Weber Vestermark | Management | 0 companies |