| Revenue | DKK 534,9M | +34% |
| EBITDA | DKK 46,6M | +106% |
| Net profit | DKK 36,2M | +107% |
| Total assets | DKK 295,7M | +32% |
| Equity | DKK 152M | +31% |
| Employees | 177 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 96.227 | 116.706 | 154.934 | 133.401 | 176.442 | 209.581 | 284.526 | 301.107 | 476.860 | 339.654 | 400.142 | 534.936 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.927 | 6.505 | 5.621 | 7.350 | 11.703 | 17.235 | 27.551 | 21.316 | 46.010 | 7.522 | 22.584 | 46.578 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.927 | 6.505 | 5.621 | 7.350 | 11.703 | 17.235 | 27.551 | 21.316 | 46.010 | 7.522 | 22.584 | 46.578 |
| Net financials | 1.985 | 1.072 | 2.542 | 7.275 | 56 | 23 | -6 | -31 | -52 | 181 | 51 | 29 |
| Profit before tax | 6.912 | 7.577 | 8.163 | 14.625 | 11.759 | 17.258 | 27.545 | 21.285 | 45.958 | 7.703 | 22.635 | 46.607 |
| Tax | 1.236 | 1.377 | 1.236 | 1.635 | 2.624 | 3.873 | 6.164 | 4.716 | 10.244 | 1.840 | 5.175 | 10.423 |
| Net profit | 5.676 | 6.200 | 6.927 | 12.990 | 9.135 | 13.385 | 21.381 | 16.569 | 35.714 | 5.863 | 17.460 | 36.184 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.353 | 65.578 | 83.782 | 98.913 | 66.416 | 85.266 | 145.319 | 190.230 | 190.875 | 198.483 | 223.970 | 295.692 |
| Equity | 25.965 | 41.413 | 48.340 | 61.329 | 30.464 | 43.849 | 65.230 | 81.799 | 117.513 | 98.376 | 115.836 | 152.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.969 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.791 | 21.779 | 33.837 | 34.795 | 33.398 | 36.161 | 66.717 | 107.579 | 62.132 | 91.206 | 96.842 | 133.445 |
| Total debt | 15.791 | 21.779 | 33.837 | 34.795 | 33.398 | 36.161 | 72.686 | 107.579 | 62.132 | 91.206 | 96.842 | 133.445 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Audit | Audit | 1971 | — | — |
KC Management | Management | 2005 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
EH Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WICOTEC KIRKEBJERG A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Henriksen | Audit | 0 companies |
| Kjeld Christensen | Management | 0 companies |
| Lars Mildahl Christrup | Chief Executive Officer | 0 companies |
| Erik Hamann Petersen | Management | 0 companies |
| Ole Vagn Larsen | Board of Directors | 0 companies |
| Mogens Vedel Hestbæk | Board of Directors | 0 companies |
| Claus Schmidt | Board of Directors | 0 companies |
| Else Nobel | Board of Directors | 0 companies |
| Lissi Hamann | Board of Directors | 0 companies |
| Bøje Ernst Nielsen | Board of Directors | 0 companies |
| Michael Sloth Højgaard | Board of Directors | 0 companies |
| Ebbe Malte Iversen | Board of Directors | 0 companies |
| Jesper Skou | Board of Directors | 0 companies |
| Bjørn Horne Krarup | Chairman | 0 companies |
| Jesper Kristian Jacobsen | Board of Directors | 0 companies |
| Hans Otto Søby | Board of Directors | 0 companies |
| Brian Frederik Stryk Ludvigsen | Chairman | 0 companies |
| Aja Majken Abildgaard | Board of Directors | 0 companies |
| Mads Erik Wiberg | Chairman | 0 companies |