| Revenue | DKK -49K | +37% |
| EBITDA | DKK -49K | -37% |
| Net profit | DKK -113K | -101% |
| Total assets | DKK 13,5M | -3% |
| Equity | DKK 13,5M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 757 | 1.095 | 1.951 | 996 | 506 | -109 | -9 | -7 | -10 | -29 | -32 | -36 | -49 |
| Staff expenses | -0 | -482 | -362 | -739 | -610 | -542 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | 150 | 295 | 738 | 122 | -254 | -109 | -9 | -7 | -10 | -29 | -32 | -36 | -49 |
| Depreciation & amort. | -0 | 28 | -106 | -172 | -129 | 23 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 122 | 189 | 566 | -7 | -277 | -122 | -9 | -7 | -10 | -29 | -32 | -36 | -49 |
| Net financials | 6 | -16 | -7 | 2 | 9 | 8 | 2 | 11 | 18 | 524 | 5.043 | 501 | 7.887 | -63 |
| Profit before tax | -86 | 107 | 183 | 568 | 2 | -269 | -119 | 2 | 11 | 514 | 5.015 | 469 | 7.851 | -113 |
| Tax | -18 | 30 | 45 | 135 | 1 | -60 | 55 | -15 | -0 | -0 | -0 | -0 | 5 | -0 |
| Net profit | -68 | 76 | 137 | 433 | 0 | -209 | -174 | 17 | 11 | 514 | 5.015 | 469 | 7.847 | -113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 757 | 766 | 1.396 | 1.518 | 737 | 507 | 472 | 428 | 842 | 5.852 | 6.156 | 13.889 | 13.515 |
| Equity | 489 | 517 | 603 | 1.036 | 987 | 727 | 500 | 465 | 422 | 835 | 5.794 | 6.148 | 13.877 | 13.494 |
| Long-term debt | 0 | 14 | 29 | 126 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 226 | 128 | 235 | 439 | 10 | 7 | 7 | 7 | 7 | 58 | 8 | 13 | 21 |
| Total debt | 330 | 240 | 157 | 360 | 527 | 10 | 7 | 7 | 7 | 7 | 58 | 8 | 13 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Jacobsen | Chief Executive Officer | 0 companies |