| Revenue | DKK 0 | — |
| EBITDA | DKK 47K | -54% |
| Net profit | DKK 18K | +256% |
| Total assets | DKK 133K | -26% |
| Equity | DKK 128K | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -146 | 34 | 49 | 65 | 77 | 154 | 199 | 269 | 283 | 369 | 458 | 429 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47 | -107 | -250 | -272 | -0 |
| EBITDA | -146 | 34 | 49 | 59 | 70 | 125 | 153 | 174 | 185 | 203 | 151 | 101 | 47 |
| Depreciation & amort. | -30 | -21 | -15 | -10 | -7 | -5 | -4 | -2 | -31 | -37 | -37 | -29 | 23 |
| EBIT | -176 | 13 | 34 | 49 | 63 | 120 | 149 | 171 | 153 | 166 | 114 | 71 | 23 |
| Net financials | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -2 | -598 | -63 | 0 |
| Profit before tax | -186 | 13 | 34 | 49 | 63 | 120 | 149 | 171 | 138 | 164 | -484 | 9 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | 19 | 35 | 37 | 33 | 34 | 30 | 20 | 5 |
| Net profit | -186 | 13 | 34 | 49 | 63 | 101 | 114 | 134 | 105 | 130 | -514 | -12 | 18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 | 112 | 97 | 87 | 79 | 192 | 323 | 482 | 678 | 784 | 224 | 180 | 133 |
| Equity | -107 | -94 | -60 | -11 | 52 | 152 | 266 | 400 | 505 | 635 | 122 | 110 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 206 | 157 | 98 | 28 | 39 | 57 | 82 | 172 | 149 | 102 | 70 | 5 |
| Total debt | 239 | 206 | 157 | 98 | 28 | 39 | 57 | 82 | 172 | 149 | 102 | 70 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Riis Ebbesen | Founder | 0 companies |