| Revenue | DKK 6,4M | +5% |
| EBITDA | DKK 476K | +66% |
| Net profit | DKK 828K | -57% |
| Total assets | DKK 88,1M | -2% |
| Equity | DKK 70,5M | +1% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.446 | 7.054 | 6.751 | 6.113 | 6.439 |
| Staff expenses | -6.678 | -6.757 | -6.339 | -5.827 | -5.963 |
| EBITDA | 767 | 298 | 412 | 287 | 476 |
| Depreciation & amort. | -218 | -232 | -300 | -302 | -353 |
| EBIT | 550 | 66 | 112 | -15 | 122 |
| Net financials | 19 | 2.566 | 2.341 | 1.886 | 684 |
| Profit before tax | 569 | 2.632 | 2.453 | 1.870 | 807 |
| Tax | 47 | -11 | -43 | -57 | -22 |
| Net profit | 521 | 2.643 | 2.496 | 1.927 | 828 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 93.612 | 93.368 | 89.839 | 90.250 | 88.099 |
| Equity | 64.324 | 66.398 | 68.290 | 69.957 | 70.482 |
| Long-term debt | 18.367 | 15.477 | 13.145 | 10.795 | 8.424 |
| Short-term debt | 10.897 | 11.431 | 8.384 | 9.498 | 9.173 |
| Total debt | 29.264 | 26.908 | 21.529 | 20.294 | 17.596 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Management | Management | 2019 |
| Former (6) | ||
JK Management | Management | 2010 – 2013 |
JK Management | Management | 2013 – 2014 |
LM Management | Management | 2016 – 2017 |
LP Management | Management | 2014 – 2016 |
JV Management | Management | 2017 – 2018 |
JN Management | Management | 2016 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (8) | ||
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2017 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2017 – 2020 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjærgaard Bachmann Andersen | Management | 0 companies |
| Jan Kjær | Management | 0 companies |
| Lillian Maibrit Kristensen | Management | 0 companies |
| Lars Peter Bjerregaard | Management | 0 companies |
| Hanne Krogh | Management | 0 companies |
| Jørgen Vestby Christiansen | Management | 0 companies |
| Johan Norden | Management | 0 companies |
| Jeannette Klitgaard Andersen | Chairman | 0 companies |
| Kim Wiis Rulle | Board of Directors | 0 companies |
| Olav Juul Gaarn Larsen | Board of Directors | 0 companies |
| Folmer Hjorth Kristensen | Chairman | 0 companies |
| Thomas Wrichsberg Olsen | Board of Directors | 0 companies |
| Per Kjærsgård Bragt | Chairman | 0 companies |
| Brian Winther | Chairman | 0 companies |
| Tobias Birch Johansen | Chairman | 0 companies |
| Jess Bent Jessen-Klixbüll | Board of Directors | 0 companies |
| Jens Morten Hansen | Board of Directors | 0 companies |
| Jens Fjeldal | Board of Directors | 0 companies |