| Revenue | DKK 1,7M | -66% |
| EBITDA | DKK 1,7M | -66% |
| Net profit | DKK -62K | -103% |
| Total assets | DKK 52,6M | -5% |
| Equity | DKK 33,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.108 | 2.024 | 949 | 1.003 | 549 | 1.758 | 1.558 | 1.838 | 279 | 3.200 | 3.855 | 4.990 | 1.703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.108 | 2.024 | 949 | 1.003 | 549 | 1.758 | 1.558 | 1.838 | 279 | 3.200 | 3.855 | 4.990 | 1.703 |
| Depreciation & amort. | 1.158 | 1.158 | 1.051 | 1.089 | 1.139 | -1.523 | -1.525 | -1.515 | -1.644 | -1.776 | -1.799 | -1.829 | -1.809 |
| EBIT | 950 | 866 | -103 | -86 | -590 | 235 | 32 | 323 | -1.365 | 1.424 | 2.055 | 3.161 | -106 |
| Net financials | 0 | -4 | 32 | 62 | 20 | -10 | -20 | -173 | -278 | -195 | -117 | -128 | 27 |
| Profit before tax | 950 | 863 | -71 | -25 | -570 | 226 | 13 | 149 | -1.643 | 1.229 | 1.938 | 3.032 | -79 |
| Tax | 237 | 207 | -86 | 10 | -125 | 271 | 3 | -48 | -103 | -225 | 239 | 854 | -17 |
| Net profit | 712 | 656 | 15 | -35 | -444 | -46 | 10 | 197 | -1.540 | 1.454 | 1.699 | 2.178 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.791 | 33.648 | 34.145 | 34.760 | 43.710 | 40.822 | 41.921 | 57.566 | 60.183 | 54.280 | 55.313 | 55.592 | 52.608 |
| Equity | 28.717 | 29.373 | 29.388 | 29.354 | 28.909 | 29.336 | 29.346 | 29.543 | 28.003 | 29.457 | 31.156 | 33.334 | 33.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.944 | 3.494 | 3.040 | 16.259 | 13.744 | 11.798 | 9.738 | 7.664 | 5.573 |
| Short-term debt | 4.684 | 3.796 | 4.304 | 4.923 | 10.499 | 7.230 | 8.771 | 11.046 | 17.821 | 12.940 | 14.094 | 13.416 | 12.971 |
| Total debt | 4.684 | 3.796 | 4.304 | 4.923 | 14.443 | 10.724 | 11.810 | 27.305 | 31.566 | 24.738 | 23.832 | 21.079 | 18.544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2010 | — | — |
JK Management | Management | 2013 | — | — |
LM Management | Management | 2016 | — | — |
LP Management | Management | 2014 | — | — |
HK Management | Management | 2019 | — | — |
JV Management | Management | 2017 | — | — |
JN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LÆSØ FORSYNING A/S | Company | 100.0% | 100.0% | 2010 |
Læsø Kommune | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kjærgaard Bachmann Andersen | Management | 0 companies |
| Jan Kjær | Management | 0 companies |
| Lillian Maibrit Kristensen | Management | 0 companies |
| Lars Peter Bjerregaard | Management | 0 companies |
| Hanne Krogh | Management | 0 companies |
| Jørgen Vestby Christiansen | Management | 0 companies |
| Johan Norden | Management | 0 companies |
| Gitte Weis Melchiorsen | Board of Directors | 0 companies |
| Poul Ishøy | Board of Directors | 0 companies |
| Jeannette Klitgaard Andersen | Chairman | 0 companies |
| Kim Wiis Rulle | Board of Directors | 0 companies |
| Olav Juul Gaarn Larsen | Board of Directors | 0 companies |
| Folmer Hjorth Kristensen | Chairman | 0 companies |
| Thomas Wrichsberg Olsen | Board of Directors | 0 companies |
| Per Kjærsgård Bragt | Chairman | 0 companies |
| Brian Winther | Chairman | 0 companies |
| Tobias Birch Johansen | Chairman | 0 companies |
| Jess Bent Jessen-Klixbüll | Board of Directors | 0 companies |
| Jens Morten Hansen | Board of Directors | 0 companies |
| Morten Thorsen | Board of Directors | 0 companies |
| Bo Strøm Lundholm | Board of Directors | 0 companies |
| Jens Fjeldal | Board of Directors | 0 companies |