| Revenue | DKK 1,7M | -26% |
| EBITDA | DKK 127K | +206% |
| Net profit | DKK 76K | +179% |
| Total assets | DKK 4,5M | +4% |
| Equity | DKK 2,9M | +3% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.816 | 2.459 | 2.935 | 2.317 | 1.722 |
| Staff expenses | -1.644 | -1.619 | -2.016 | -2.437 | -1.595 |
| EBITDA | 1.172 | 840 | 919 | -120 | 127 |
| Depreciation & amort. | -172 | -178 | -195 | -169 | -160 |
| EBIT | 1.000 | 662 | 724 | -289 | -33 |
| Net financials | -14 | -90 | -303 | 165 | 135 |
| Profit before tax | 986 | 572 | 421 | -124 | 102 |
| Tax | 217 | 121 | 93 | -29 | 26 |
| Net profit | 769 | 451 | 329 | -95 | 76 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.491 | 4.695 | 4.827 | 4.351 | 4.534 |
| Equity | 3.920 | 3.371 | 3.250 | 2.834 | 2.910 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.534 | 1.303 | 1.506 | 1.473 | 1.554 |
| Total debt | 1.534 | 1.303 | 1.506 | 1.473 | 1.554 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DE Management | Management | 2019 |
VH Founder | Founder | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2010 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Emil Hansen | Management | 0 companies |
| Verner Hansen | Founder | 0 companies |
| Jytte Marie Hansen | Board of Directors | 0 companies |
| Aksel Svejgaard Andersen | Board of Directors | 0 companies |
| Marlene Fallesen | Board of Directors | 0 companies |