| Revenue | DKK -22K | +28% |
| EBITDA | DKK -22K | -28% |
| Net profit | DKK -2,5M | -556% |
| Total assets | DKK 7,9M | -28% |
| Equity | DKK 7,8M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -20 | -16 | -14 | -15 | -15 | -14 | -15 | -14 | -18 | -18 | -17 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -20 | -16 | -14 | -15 | -15 | -14 | -15 | -14 | -18 | -18 | -17 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -20 | -16 | -14 | -15 | -15 | -14 | -15 | -14 | -18 | -18 | -17 | -22 |
| Net financials | 773 | 642 | 191 | 1.063 | 157 | 850 | -252 | 1.895 | 3.811 | 1.035 | -240 | 2.208 | -475 | -2.394 |
| Profit before tax | 756 | 627 | 172 | 1.047 | 142 | 835 | -267 | 1.882 | 3.796 | 1.021 | -257 | 2.191 | -493 | -2.416 |
| Tax | 189 | 157 | 42 | 246 | 32 | 183 | -59 | 414 | 835 | 228 | -57 | 482 | -108 | 108 |
| Net profit | 567 | 470 | 130 | 801 | 111 | 652 | -208 | 1.468 | 2.961 | 793 | -201 | 1.709 | -385 | -2.524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.781 | 7.049 | 6.879 | 7.414 | 7.091 | 7.343 | 6.735 | 7.837 | 10.760 | 10.956 | 10.555 | 11.764 | 10.879 | 7.858 |
| Equity | 6.764 | 7.034 | 6.864 | 7.365 | 7.076 | 7.328 | 6.720 | 7.788 | 10.348 | 10.941 | 10.540 | 11.749 | 10.864 | 7.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 15 | 15 | 49 | 15 | 15 | 15 | 49 | 412 | 15 | 15 | 15 | 15 | 18 |
| Total debt | 17 | 15 | 15 | 49 | 15 | 15 | 15 | 49 | 412 | 15 | 15 | 15 | 15 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|