| Revenue | DKK 1,4M | +120% |
| EBITDA | DKK 1,4M | +120% |
| Net profit | DKK -874K | +96% |
| Total assets | DKK 50,2M | -3% |
| Equity | DKK 34,9M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -280 | 71 | 113 | 40 | -138 | 93 | -249 | -819 | -1.113 | -1.392 | -528 | 670 | 616 | 1.353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -280 | 71 | 113 | 40 | -138 | 93 | -249 | -819 | -1.113 | -1.392 | -528 | 670 | 616 | 1.353 |
| Depreciation & amort. | -23 | -28 | -39 | -39 | -38 | -29 | -52 | -295 | -521 | -994 | -1.462 | -1.527 | -24.656 | -1.622 |
| EBIT | -303 | 43 | 73 | 1 | -176 | 65 | -301 | -1.113 | -1.634 | -2.386 | -1.990 | -857 | -24.040 | -269 |
| Net financials | 156 | 62 | 130 | -35 | 74 | 71 | -50 | -204 | -405 | -349 | -360 | -579 | -617 | -479 |
| Profit before tax | -70 | 105 | 203 | -35 | -102 | 135 | -351 | -1.317 | -2.039 | -2.735 | -2.350 | -1.436 | -24.657 | -748 |
| Tax | 38 | -59 | 50 | 7 | -25 | 59 | -84 | -1.163 | 398 | -729 | -381 | -315 | -2.716 | 126 |
| Net profit | -109 | 164 | 152 | -42 | -77 | 77 | -267 | -154 | -2.437 | -2.006 | -1.969 | -1.121 | -21.941 | -874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.311 | 4.627 | 4.339 | 3.843 | 3.221 | 8.921 | 9.244 | 21.694 | 40.812 | 55.964 | 64.502 | 70.768 | 51.754 | 50.227 |
| Equity | 4.268 | 4.431 | 4.284 | 3.742 | 3.165 | 2.330 | 2.063 | 12.937 | 27.475 | 42.361 | 45.417 | 52.559 | 35.769 | 34.895 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6.382 | 6.221 | 6.060 | 5.892 | 5.720 | 12.992 | 12.603 | 12.207 | 11.805 |
| Short-term debt | 43 | 196 | 55 | 101 | 56 | 210 | 960 | 1.011 | 4.040 | 4.567 | 2.703 | 2.311 | 3.778 | 3.527 |
| Total debt | 43 | 196 | 55 | 101 | 56 | 6.592 | 7.181 | 7.071 | 9.932 | 10.287 | 15.695 | 14.914 | 15.985 | 15.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2017 | — | — |
LH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ScanPipe Holding ApS | Company | 100.0% | 100.0% | 2021 |
ScanPipe Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lundgaard | Management | 0 companies |
| Lisbet Haustrup | Management | 0 companies |
| Karoline Mathilde Lundgaard | Board of Directors | 0 companies |
| Anders Haustrup | Board of Directors | 0 companies |
| Niels Johannes Haustrup | Chairman | 0 companies |
| Bjarne Beich-Frandsen | Chairman | 0 companies |
| Helle Lundgaard | Chairman | 0 companies |