| Revenue | DKK 256K | +504% |
| EBITDA | DKK -130K | +57% |
| Net profit | DKK -284K | +30% |
| Total assets | DKK 1,9M | -3% |
| Equity | DKK -427K | -198% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 838 | -271 | 247 | -287 | -76 | 42 | 256 |
| Staff expenses | -467 | -472 | -151 | -569 | -387 | -343 | -386 |
| EBITDA | 371 | -743 | 96 | -856 | -463 | -301 | -130 |
| Depreciation & amort. | -258 | -297 | -568 | -681 | -660 | -168 | -168 |
| EBIT | 113 | -1.041 | -472 | -1.537 | -1.123 | -469 | -298 |
| Net financials | -37 | -41 | -137 | -72 | -37 | -29 | -46 |
| Profit before tax | 76 | -1.082 | -609 | -1.609 | -1.161 | -498 | -344 |
| Tax | 22 | -741 | -283 | -659 | -167 | -94 | -60 |
| Net profit | 54 | -341 | -326 | 200 | 107 | -404 | -284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 3.363 | 4.025 | 2.063 | 1.937 | 2.007 | 1.941 |
| Equity | 221 | -120 | -446 | -246 | 260 | -143 | -427 |
| Long-term debt | 0 | 0 | 0 | 489 | 485 | 465 | 424 |
| Short-term debt | 1.492 | 3.483 | 4.471 | 1.821 | 1.192 | 1.686 | 1.944 |
| Total debt | 1.492 | 3.483 | 4.471 | 2.310 | 1.676 | 2.151 | 2.368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KK HOLDING II ApS | Company | 25.0% | 25.0% | 2016 |
BOC INVEST ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heuer | Chief Executive Officer | 0 companies |
| Michael Knudsen | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| Anne Mette Knudsen | Board of Directors | 0 companies |