| Revenue | DKK 280K | -92% |
| EBITDA | DKK 280K | -69% |
| Net profit | DKK -313K | -7121% |
| Total assets | DKK 4,8M | -13% |
| Equity | DKK 3,5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.126 | 4.558 | 4.908 | — | 3.311 | 280 |
| Staff expenses | -2.162 | -2.899 | -3.431 | -4.755 | -2.417 | -0 |
| EBITDA | 1.964 | 1.659 | 1.477 | 1.934 | 893 | 280 |
| Depreciation & amort. | 552 | 950 | -1.013 | -1.040 | -923 | -651 |
| EBIT | 1.412 | 709 | 464 | 894 | -29 | -371 |
| Net financials | -353 | -290 | -149 | -118 | -45 | -29 |
| Profit before tax | 1.059 | 419 | 315 | 776 | -74 | -400 |
| Tax | 269 | 93 | 64 | 241 | -70 | -88 |
| Net profit | 790 | 326 | 251 | 535 | -4 | -313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.109 | 9.571 | 8.725 | 7.773 | 5.490 | 4.786 |
| Equity | 2.721 | 3.047 | 3.298 | 3.832 | 3.828 | 3.515 |
| Long-term debt | 3.707 | 3.257 | 2.112 | 1.030 | 100 | 100 |
| Short-term debt | 2.262 | 2.915 | 3.127 | 2.767 | 1.506 | 1.169 |
| Total debt | 5.968 | 6.173 | 5.239 | 3.796 | 1.606 | 1.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Unofficial title | Unofficial title | 2018 | — | — |
ET Management | Management | 2011 | — | — |
BN Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LANDBRUG & FØDEVARER F.M.B.A. | Company | 100.0% | 100.0% | 2017 |
AFP 15 P/S | Company | 100.0% | 100.0% | 2016 |
DTL-Genetics A/S | Company | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Unofficial title | 0 companies |
| Erik Timm Tygesen | Management | 0 companies |
| Bent Nielsen | Management | 0 companies |
| Laurits Pedersen | Board of Directors | 0 companies |
| Torben Henrik Lundsgaard | Board of Directors | 0 companies |
| Lindhart Bryder Nielsen | Board of Directors | 0 companies |
| Søren Søndergaard | Board of Directors | 0 companies |
| Thorsten Kammer Simonsen | Board of Directors | 0 companies |
| Claus Fertin | Board of Directors | 0 companies |
| Henrik Jessen Enderlein | Chairman | 0 companies |
| Henrik Mortensen | Board of Directors | 0 companies |
| Kresten Philipsen | Board of Directors | 0 companies |
| Henrik Ragn | Board of Directors | 0 companies |
| Peter Jørgensen Jensen | Chairman | 0 companies |