| Revenue | DKK -49K | -100% |
| EBITDA | DKK 170K | -100% |
| Net profit | DKK 2M | -98% |
| Total assets | DKK 92,1M | -6% |
| Equity | DKK 35,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.447 | 12.369 | 14.180 | 14.638 | 14.882 | 14.780 | 427.455 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59.743 | 31.418 | 13.891 | 14.919 | 15.656 | 17.966 | 137.616 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 59.743 | 31.418 | 13.891 | 14.919 | 15.656 | 17.966 | 137.616 | 170 |
| Net financials | 55.333 | 15.372 | -3.989 | -3.220 | -2.152 | 432 | -76.325 | 2.390 |
| Profit before tax | 58.780 | 27.741 | 10.191 | 11.418 | 12.730 | 15.212 | 140.589 | 2.561 |
| Tax | 14.697 | 4.182 | 2.278 | 2.596 | 2.801 | 3.347 | 30.930 | 563 |
| Net profit | 44.083 | 23.559 | 7.912 | 8.822 | 9.929 | 11.865 | 109.660 | 1.997 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 280.368 | 284.511 | 291.447 | 295.838 | 301.114 | 287.246 | 98.294 | 92.051 |
| Equity | 62.250 | 87.112 | 91.239 | 99.089 | 105.518 | 101.239 | 31.624 | 35.334 |
| Long-term debt | 70.304 | 169.663 | 164.335 | 156.875 | 148.059 | 149.165 | 61.983 | 677 |
| Short-term debt | 131.663 | 7.403 | 13.774 | 16.494 | 22.210 | 10.436 | 3.376 | 56.040 |
| Total debt | 201.967 | 177.067 | 178.110 | 173.369 | 170.268 | 159.601 | 65.359 | 56.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2010 | — | — |
KD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Kim Dencher Johansen | Management | 0 companies |