| Revenue | DKK -32K | +31% |
| EBITDA | DKK -32K | -31% |
| Net profit | DKK -27K | +6% |
| Total assets | DKK 734K | -17% |
| Equity | DKK 706K | -19% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 515 | 530 | 502 | 635 | 657 | 757 | 757 | 574 | 445 | 512 | 5 | 0 | -24 | -32 |
| Staff expenses | -400 | -434 | -468 | -485 | -582 | -607 | -574 | -532 | -413 | -256 | -176 | -15 | -0 | -0 |
| EBITDA | 115 | 97 | 34 | 149 | 75 | 151 | 184 | 41 | 32 | 958 | -193 | -22 | -24 | -32 |
| Depreciation & amort. | 10 | -10 | -21 | -23 | -49 | -49 | -47 | -28 | -26 | -8 | -16 | -0 | -0 | -0 |
| EBIT | 105 | 87 | 13 | 126 | 26 | 102 | 137 | 13 | 7 | 950 | -209 | -22 | -24 | -32 |
| Net financials | -15 | -1 | -2 | -4 | -11 | -3 | 4 | 3 | 1 | -1 | 32 | 18 | -13 | 51 |
| Profit before tax | 90 | 86 | 20 | 122 | 15 | 99 | 140 | 16 | 7 | 949 | -176 | -4 | -37 | 19 |
| Tax | 11 | 13 | 4 | 22 | 6 | 27 | 35 | 6 | 7 | 235 | -37 | 1 | -8 | 46 |
| Net profit | 79 | 72 | 16 | 101 | 8 | 72 | 105 | 10 | 1 | 714 | -139 | -5 | -29 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 861 | 783 | 849 | 813 | 915 | 888 | 970 | 949 | 1.010 | 1.770 | 1.226 | 1.079 | 885 | 734 |
| Equity | 479 | 455 | 384 | 485 | 493 | 565 | 670 | 680 | 681 | 1.395 | 1.142 | 1.019 | 868 | 706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 324 | 465 | 328 | 422 | 323 | 299 | 268 | 329 | 375 | 85 | 60 | 16 | 28 |
| Total debt | 376 | 324 | 465 | 328 | 422 | 323 | 299 | 268 | 329 | 375 | 85 | 60 | 16 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
LO Audit | Audit | 1976 | — | — |
Sr | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1976 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Leif Ove Rasmussen | Audit | 0 companies |
| Statsaut. revisor Leo Hansen | Audit | 0 companies |