| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -2K | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK -8,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 394 | -3.913 | -2.785 | -1.227 | 1.850 | 8 | -697 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 46 | -4.435 | -2.785 | -1.227 | 1.850 | 8 | -697 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 46 | -4.435 | -2.785 | -1.227 | 1.850 | 8 | -697 | 0 |
| Net financials | 237 | -15 | -372 | -173 | -241 | -66 | 0 | -24 | -2 |
| Profit before tax | 210 | 31 | -4.808 | -2.958 | -1.468 | 1.784 | 8 | -721 | -2 |
| Tax | 59 | 27 | 87 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 150 | 4 | -4.895 | -2.958 | -1.468 | 1.784 | 8 | -721 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.312 | 13.163 | 13.846 | 5.967 | 611 | 727 | 736 | 0 | 0 |
| Equity | — | 331 | -4.564 | -7.522 | -8.990 | -7.206 | -7.198 | -8.552 | -8.553 |
| Long-term debt | 0 | 0 | 0 | 907 | 1.401 | 1.371 | 1.371 | 1.155 | 0 |
| Short-term debt | 11.389 | 14.421 | 18.410 | 11.489 | 8.200 | 6.563 | 6.563 | 7.397 | 8.553 |
| Total debt | 11.389 | 14.421 | 18.410 | 13.489 | 9.601 | 7.934 | 7.934 | 8.552 | 8.553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WA Management | Management | 2010 | — | — |
TV | Audit | 2010 | — | — |
HS Unofficial title | Unofficial title | 2022 | — | — |
AP Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Walther Allan Werner | Management | 0 companies |
| Torben Victor Niehues | Audit | 0 companies |
| Henrik Sjørslev | Unofficial title | 0 companies |
| Aloys Pundt | Management | 0 companies |