| Revenue | DKK 2,6M | -7% |
| EBITDA | DKK -746K | -423% |
| Net profit | DKK -278K | +97% |
| Total assets | DKK 227,1M | -4% |
| Equity | DKK 98,1M | -22% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.235 | 8.226 | 7.658 | 8.501 | 4.724 | 7.892 | 6.855 | 9.530 | 9.557 | 8.371 | 10.428 | 6.814 | 4.421 | 2.758 | 2.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.910 | -2.859 | -3.370 | -2.527 | -2.514 |
| EBITDA | 11.235 | 8.226 | 7.658 | 8.501 | 4.724 | 7.892 | 6.855 | 9.530 | 9.557 | 8.371 | 8.519 | 3.955 | 1.051 | 231 | -746 |
| Depreciation & amort. | -70 | -12 | -3.387 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -20 | -20 | -8.198 | -1.358 |
| EBIT | 11.165 | 8.213 | 4.271 | 8.501 | 4.724 | 7.892 | 6.855 | 9.530 | 9.557 | 8.371 | 8.437 | 3.935 | 1.031 | -7.967 | -2.104 |
| Net financials | -3.586 | -2.394 | -2.244 | -1.858 | 252 | -973 | -656 | -183 | -1.676 | -355 | -853 | -1.635 | -534 | -1.908 | -875 |
| Profit before tax | 7.578 | 5.820 | 2.027 | 6.643 | 4.976 | 6.918 | 6.199 | 9.347 | 7.881 | 8.016 | 7.584 | 2.300 | 497 | -9.875 | -2.979 |
| Tax | 1.899 | 1.457 | -1.709 | 1.568 | 1.096 | 1.522 | 1.364 | 2.056 | 1.734 | 1.764 | 1.753 | 519 | 174 | -160 | -2.701 |
| Net profit | 5.679 | 4.363 | 3.736 | 5.075 | 3.880 | 5.396 | 4.835 | 7.291 | 6.147 | 6.252 | 5.831 | 1.781 | 323 | -9.715 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187.096 | 189.787 | 186.794 | 188.744 | 192.583 | 192.750 | 193.109 | 197.548 | 208.361 | 189.589 | 198.849 | 198.850 | 210.327 | 235.739 | 227.118 |
| Equity | 64.373 | 68.736 | 72.472 | 77.547 | 81.427 | 86.824 | 91.659 | 98.950 | 105.097 | 111.350 | 117.180 | 118.961 | 119.284 | 126.151 | 98.123 |
| Long-term debt | 96.505 | 93.678 | 88.016 | 71.975 | 70.645 | 70.231 | 65.322 | 61.449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.491 | 10.269 | 10.864 | 22.581 | 22.833 | 16.983 | 16.383 | 16.370 | 81.599 | 55.638 | 58.129 | 55.398 | 65.587 | 83.035 | 105.143 |
| Total debt | 106.996 | 103.947 | 98.880 | 94.555 | 93.477 | 87.214 | 81.705 | 77.819 | 81.599 | 55.638 | 58.129 | 55.398 | 65.587 | 83.035 | 105.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2022 | — | — |
MC Management | Management | 2021 | — | — |
ST Founder | Founder | 2010 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC Togsverd ApS | Company | 100.0% | 100.0% | 2021 |
DANSK AVISTRYK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rehné | Management | 0 companies |
| Mads Crone Togsverd | Management | 0 companies |
| Sven Togsverd | Founder | 0 companies |
| Hans-Henrik Søndersted-Olsen | Chief Executive Officer | 0 companies |
| Betina Rehné | Chief Executive Officer | 0 companies |