| Revenue | DKK 508K | +34% |
| EBITDA | DKK 508K | +34% |
| Net profit | DKK 346K | +88% |
| Total assets | DKK 15,6M | +27% |
| Equity | DKK 7,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -16 | 7 | — | 372 | 410 | 437 | 456 | 419 | 390 | 350 | 379 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -16 | 7 | 17 | 372 | 410 | 437 | 456 | 419 | 390 | 350 | 379 | 508 |
| Depreciation & amort. | -0 | 5 | -14 | -27 | -45 | -2 | -3 | -3 | -3 | -3 | -3 | -6 | -39 |
| EBIT | -24 | -21 | -7 | -10 | 327 | 408 | 434 | 453 | 415 | 387 | 347 | 373 | 468 |
| Net financials | 592 | 605 | 828 | 510 | 229 | -396 | -31 | -38 | -53 | -51 | -19 | -122 | -82 |
| Profit before tax | 568 | 584 | 821 | 500 | 556 | 12 | 403 | 416 | 362 | 336 | 328 | 252 | 386 |
| Tax | -3 | 12 | 14 | 8 | 67 | 54 | 109 | 88 | 78 | 80 | 73 | 67 | 40 |
| Net profit | 572 | 572 | 808 | 493 | 489 | -42 | 293 | 327 | 284 | 256 | 255 | 185 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.479 | 4.044 | 5.444 | 5.303 | 8.126 | 8.646 | 9.061 | 9.165 | 9.098 | 8.857 | 8.868 | 12.271 | 15.562 |
| Equity | 3.399 | 3.923 | 4.681 | 5.124 | 5.562 | 5.469 | 5.709 | 5.982 | 6.211 | 6.467 | 6.723 | 6.907 | 7.192 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.220 | 2.235 | 2.121 | 2.005 | 1.888 | 1.769 | 1.648 | 1.525 | 2.918 |
| Short-term debt | 80 | 121 | 763 | 174 | 1.334 | 943 | 1.208 | 1.147 | 971 | 592 | 470 | 3.812 | 5.452 |
| Total debt | 80 | 121 | 763 | 174 | 2.554 | 3.177 | 3.329 | 3.153 | 2.859 | 2.361 | 2.118 | 5.337 | 8.370 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|