| Revenue | DKK -81K | -170% |
| EBITDA | DKK -81K | -184% |
| Net profit | DKK -67K | -128% |
| Total assets | DKK 896K | -15% |
| Equity | DKK 355K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -391 | 8 | -33 | 190 | 734 | 257 | 1.695 | 576 | 305 | 292 | 325 | 115 | -81 |
| Staff expenses | -0 | -0 | -0 | -122 | -689 | -662 | -269 | -250 | -270 | -240 | -144 | -144 | -0 |
| EBITDA | -391 | 8 | -33 | 68 | 44 | -405 | 1.426 | 325 | 35 | 52 | 181 | -29 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -391 | 8 | -33 | 68 | 44 | -405 | 1.426 | 325 | 35 | 52 | 181 | -29 | -81 |
| Net financials | -0 | -16 | -32 | 11 | -0 | -23 | -2 | 1 | -43 | -4 | -15 | -9 | -5 |
| Profit before tax | -391 | -9 | -65 | 79 | 44 | -428 | 1.424 | 326 | -8 | 48 | 165 | -38 | -86 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 62 | -1 | 21 | 26 | -8 | -19 |
| Net profit | -391 | -9 | -65 | 79 | 44 | -428 | 1.424 | 264 | -7 | 27 | 139 | -30 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 17 | 74 | 139 | 415 | 319 | 1.494 | 1.167 | 1.520 | 1.188 | 1.257 | 1.048 | 896 |
| Equity | -1.017 | -1.025 | -1.090 | -1.011 | -967 | -1.395 | 29 | 294 | 286 | 313 | 452 | 422 | 355 |
| Long-term debt | 0 | 0 | 0 | 1.083 | 1.085 | 1.565 | 1.192 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.096 | 1.043 | 1.165 | 68 | 297 | 149 | 273 | 874 | 1.234 | 875 | 805 | 625 | 541 |
| Total debt | 1.096 | 1.043 | 1.165 | 1.150 | 1.382 | 1.714 | 1.465 | 874 | 1.234 | 875 | 805 | 625 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TE Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETDANIA CREATIONS ApS | Company | 100.0% | 100.0% | 2017 |
S. Brylle Holding ApS | Company | 33.3% | 33.3% | 2017 |
LD-1997 ApS | Company | 25.0% | 25.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 | |
Elster Holding ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Ketil Holm Nielsen | Chief Executive Officer | 0 companies |
| Thomas Elster | Management | 0 companies |