| Revenue | DKK 15,4M | +108% |
| EBITDA | DKK 2,9M | +21% |
| Net profit | DKK 1,2M | +18% |
| Total assets | DKK 50,6M | +2% |
| Equity | DKK 45,7M | +3% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.882 | 4.591 | 6.040 | 6.926 | — | 9.705 | 9.869 | 11.147 | 11.388 | 7.208 | 6.413 | 5.421 | 7.396 | 15.409 |
| Staff expenses | -1.258 | -1.895 | -2.432 | -2.886 | -2.916 | -3.674 | -3.730 | -3.632 | -4.413 | -4.942 | -5.811 | -7.724 | -8.447 | -11.305 |
| EBITDA | 2.625 | 2.696 | 3.608 | 5.602 | 5.630 | 7.616 | 3.904 | 9.791 | 7.137 | 438 | 1.402 | 267 | 2.399 | 2.895 |
| Depreciation & amort. | -562 | -811 | -753 | -893 | -939 | -1.417 | -1.600 | -1.635 | -1.661 | -1.439 | -1.144 | -1.124 | -1.478 | -1.597 |
| EBIT | 2.063 | 1.885 | 2.855 | 4.709 | 4.691 | 6.199 | 2.304 | 8.156 | 5.476 | -1.001 | 258 | -857 | 921 | 1.298 |
| Net financials | -464 | 368 | -200 | 1.367 | 2.140 | 1.580 | -2.236 | 2.244 | 156 | -1.826 | 1.426 | 3.147 | 3.852 | 252 |
| Profit before tax | 1.599 | 2.253 | 2.655 | 4.514 | 6.831 | 6.194 | 2.303 | 8.124 | 5.470 | -999 | 884 | -280 | 1.323 | 1.550 |
| Tax | 398 | 567 | 529 | 1.032 | 1.506 | 1.367 | 507 | 1.837 | 1.204 | -231 | 219 | -61 | 302 | 343 |
| Net profit | 1.201 | 1.685 | 2.126 | 3.482 | 5.325 | 4.827 | 1.796 | 6.287 | 4.266 | -768 | 665 | -219 | 1.021 | 1.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.448 | 18.851 | 25.751 | 24.228 | 32.721 | 36.738 | 37.543 | 43.936 | 48.432 | 46.000 | 46.485 | 46.795 | 49.722 | 50.553 |
| Equity | 1.405 | 3.091 | 5.218 | 21.250 | 26.574 | 31.401 | 33.197 | 39.484 | 43.749 | 42.981 | 43.647 | 43.427 | 44.448 | 45.655 |
| Long-term debt | 171 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.550 | 14.871 | 19.509 | 1.511 | 4.234 | 3.016 | 2.247 | 2.069 | 2.572 | 1.357 | 983 | 1.673 | 3.283 | 3.152 |
| Total debt | 11.721 | 14.935 | 19.509 | 1.511 | 4.234 | 3.016 | 2.247 | 2.069 | 2.572 | 1.357 | 983 | 1.673 | 3.283 | 3.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
kH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.DK ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| H.E. Saif Khamis Saif Dhahi Alromaithi | Chief Executive Officer | 0 companies |
| Allan Pedersen | Chief Executive Officer | 0 companies |
| khalifa Hareb Saeed Alkaabi | Chief Executive Officer | 0 companies |
| Hisham Salem Abdulqadir Alsarayera | Chief Executive Officer | 0 companies |