| Revenue | DKK 81K | -60% |
| EBITDA | DKK 81K | -60% |
| Net profit | DKK 1,7M | -45% |
| Total assets | DKK 5,5M | +38% |
| Equity | DKK 5,3M | +41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 14 | 722 | 1.041 | 1.222 | 1.118 | 1.090 | 213 | -28 | -36 | -10 | -122 | 203 | 81 |
| Staff expenses | -329 | -0 | -487 | -680 | -722 | -733 | -701 | -144 | -0 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | 13 | 235 | 361 | 500 | 384 | 389 | 69 | -28 | -41 | -10 | -122 | 203 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -140 | 13 | 235 | 361 | 500 | 384 | 389 | 69 | -28 | -41 | -10 | -122 | 203 | 81 |
| Net financials | 0 | -3 | -14 | -8 | 10 | 64 | 125 | -562 | -129 | 274 | -58 | 50 | 2.855 | 1.669 |
| Profit before tax | -140 | 10 | 221 | 353 | 510 | 448 | 514 | -493 | -157 | 233 | -69 | -72 | 3.058 | 1.750 |
| Tax | -34 | 2 | 64 | 92 | 113 | 101 | 114 | 16 | -0 | -0 | -0 | -0 | -0 | 71 |
| Net profit | -106 | 7 | 157 | 262 | 397 | 347 | 400 | -509 | -157 | 233 | -69 | -72 | 3.058 | 1.679 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 | 532 | 720 | 824 | 1.138 | 1.768 | 1.973 | 1.202 | 929 | 1.082 | 826 | 787 | 3.971 | 5.498 |
| Equity | — | 44 | 201 | 463 | 761 | 1.005 | 1.299 | 790 | 633 | 865 | 797 | 724 | 3.782 | 5.326 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 488 | 519 | 361 | 377 | 764 | 674 | 413 | 296 | 217 | 29 | 63 | 189 | 172 |
| Total debt | 29 | 488 | 519 | 361 | 377 | 764 | 674 | 413 | 296 | 217 | 29 | 63 | 189 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2010 | — | — |
CL Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Kragelund Christensen | Management | 0 companies |
| Cathrine Lerche Ellens | Founder | 0 companies |