| Revenue | DKK 0 | — |
| EBITDA | DKK -122K | -52% |
| Net profit | DKK 359K | +30% |
| Total assets | DKK 4,3M | +3% |
| Equity | DKK 4,3M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — | — | — | — | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -100 |
| EBITDA | -7 | -8 | -5 | -5 | -6 | -24 | -10 | -11 | -14 | -6 | -9 | -81 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -5 | -5 | -6 | -24 | -10 | -11 | -14 | -6 | -9 | -81 | -122 |
| Net financials | 761 | 181 | 251 | 215 | 71 | 202 | -279 | 582 | 224 | 516 | -657 | 358 | 482 |
| Profit before tax | 754 | 174 | 245 | 210 | 65 | 178 | -288 | 572 | 210 | 510 | -666 | 277 | 359 |
| Tax | 0 | 22 | 62 | 49 | 15 | 39 | -62 | 124 | 46 | 111 | -0 | -0 | -0 |
| Net profit | 754 | 152 | 183 | 161 | 50 | 139 | -226 | 447 | 163 | 399 | -666 | 277 | 359 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.131 | 4.204 | 4.276 | 4.332 | 4.281 | 4.317 | 3.985 | 4.355 | 4.393 | 4.753 | 4.100 | 4.194 | 4.321 |
| Equity | 4.125 | 4.180 | 4.265 | 4.326 | 4.275 | 4.311 | 3.979 | 4.319 | 4.372 | 4.658 | 3.877 | 4.037 | 4.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 24 | 11 | 6 | 6 | 6 | 6 | 36 | 22 | 95 | 222 | 158 | 47 |
| Total debt | 6 | 24 | 11 | 6 | 6 | 6 | 6 | 36 | 22 | 95 | 222 | 158 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|