| Revenue | DKK -58K | +16% |
| EBITDA | DKK -58K | -16% |
| Net profit | DKK 59K | -62% |
| Total assets | DKK 3,3M | -2% |
| Equity | DKK 3,2M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | 39 | 43 | 194 | -23 | -29 | -56 | -26 | -50 | -58 |
| Staff expenses | -50 | -54 | -0 | -0 | -0 | -0 | -100 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -62 | -19 | -85 | -17 | -6 | 73 | -123 | -29 | -56 | -26 | -50 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -43 | -43 | -43 | -43 | -40 | -0 | -0 | -2 | -3 | -3 |
| EBIT | -57 | -62 | -19 | -129 | -60 | -50 | 30 | -163 | -29 | -56 | -29 | -53 | -61 |
| Net financials | 759 | 197 | 221 | 233 | 41 | 129 | -183 | 402 | 134 | 298 | -436 | 209 | 121 |
| Profit before tax | 702 | 135 | 202 | 105 | -20 | 80 | -153 | 239 | 105 | 241 | -465 | 156 | 59 |
| Tax | -13 | 12 | 50 | 24 | -4 | 17 | -32 | 51 | 23 | 52 | 2 | 1 | 0 |
| Net profit | 715 | 122 | 152 | 80 | -16 | 62 | -121 | 188 | 82 | 189 | -467 | 155 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.092 | 4.167 | 4.268 | 4.312 | 4.092 | 4.006 | 3.849 | 3.902 | 3.790 | 3.905 | 3.330 | 3.306 | 3.254 |
| Equity | 4.086 | 4.112 | 4.165 | 4.146 | 4.029 | 3.988 | 3.707 | 3.787 | 3.758 | 3.834 | 3.253 | 3.290 | 3.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 55 | 91 | 155 | 57 | 16 | 142 | 115 | 32 | 70 | 77 | 16 | 27 |
| Total debt | 6 | 55 | 102 | 166 | 57 | 16 | 142 | 115 | 32 | 70 | 77 | 16 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|