| Revenue | DKK -16K | -17% |
| EBITDA | DKK -116K | -508% |
| Net profit | DKK 216K | +6% |
| Total assets | DKK 3,4M | +8% |
| Equity | DKK 3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -12 | -14 | -25 | -11 | -10 | -16 | -11 | -17 | -25 | -19 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -7 | -8 | -12 | -14 | -25 | -11 | -10 | -16 | -11 | -17 | -25 | -19 | -116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -12 | -14 | -25 | -11 | -10 | -16 | -11 | -17 | -25 | -19 | -116 |
| Net financials | 859 | 134 | 315 | 407 | 74 | 203 | -221 | 457 | 151 | 363 | -467 | 223 | 332 |
| Profit before tax | 852 | 127 | 303 | 393 | 49 | 192 | -231 | 441 | 140 | 346 | -492 | 204 | 216 |
| Tax | 25 | 11 | 76 | 96 | 7 | 42 | -50 | 96 | 31 | 75 | -0 | -0 | -0 |
| Net profit | 828 | 116 | 226 | 296 | 42 | 150 | -181 | 345 | 110 | 271 | -492 | 204 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.120 | 3.924 | 4.014 | 4.051 | 3.830 | 3.580 | 3.258 | 3.474 | 3.370 | 3.534 | 2.952 | 3.141 | 3.382 |
| Equity | 4.093 | 3.909 | 3.935 | 3.982 | 3.824 | 3.574 | 3.243 | 3.438 | 3.348 | 3.469 | 2.862 | 2.948 | 3.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 15 | 79 | 70 | 6 | 6 | 15 | 35 | 22 | 65 | 90 | 193 | 339 |
| Total debt | 27 | 15 | 79 | 70 | 6 | 6 | 15 | 35 | 22 | 65 | 90 | 193 | 339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|