| Revenue | — | — |
| EBITDA | DKK 1,8M | +73% |
| Net profit | DKK 1,9M | +70% |
| Total assets | DKK 8,2M | +26% |
| Equity | DKK 8M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -7 | -7 | -9 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 569 | 443 | -8 | -7 | -6 | -9 | 23 | 356 | 1.059 | 696 | 756 | 1.096 | 1.047 | 1.813 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 569 | 443 | -8 | -7 | -6 | -9 | 23 | 356 | 1.059 | 696 | 756 | 1.096 | 1.047 | 1.813 |
| Net financials | 579 | 453 | -53 | 767 | 326 | 305 | 59 | 391 | 1.070 | 714 | 804 | 1.167 | 1.157 | 1.953 |
| Profit before tax | 572 | 444 | -61 | 760 | 319 | 295 | 51 | 386 | 1.065 | 709 | 789 | 1.162 | 1.152 | 1.947 |
| Tax | -2 | -2 | 0 | 4 | 0 | 2 | 5 | 6 | -0 | 2 | 4 | 14 | 22 | 28 |
| Net profit | 574 | 446 | -61 | 756 | 319 | 293 | 46 | 380 | 1.066 | 707 | 785 | 1.148 | 1.130 | 1.919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.426 | 1.723 | 1.597 | 2.074 | 2.314 | 2.506 | 2.536 | 2.809 | 3.856 | 4.514 | 4.968 | 5.955 | 6.534 | 8.225 |
| Equity | 1.135 | 1.485 | 1.324 | 1.978 | 2.298 | 2.487 | 2.428 | 2.700 | 3.655 | 4.250 | 4.920 | 5.630 | 6.438 | 8.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 238 | 273 | 96 | 16 | 18 | 108 | 109 | 200 | 264 | 48 | 325 | 96 | 203 |
| Total debt | 290 | 238 | 273 | 96 | 16 | 18 | 108 | 109 | 200 | 264 | 48 | 325 | 96 | 203 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|