| Revenue | — | — |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 1,4M | -83% |
| Total assets | DKK 162,1M | +1% |
| Equity | DKK 162,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -15 | -24 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -15 | -24 | -18 | -10 | -12 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -15 | -24 | -18 | -10 | -12 | -10 | -10 | -10 | -10 | -10 | -10 | -11 | -12 |
| Net financials | 5.552 | 5.798 | 6.060 | 1.163 | 3.122 | 4.223 | -3.359 | 13.641 | 10.095 | 19.711 | -16.085 | 17.578 | 8.244 | 1.466 |
| Profit before tax | 5.522 | 5.783 | 6.036 | 1.144 | 3.112 | 4.218 | -3.369 | 13.631 | 10.085 | 19.701 | -16.095 | 17.568 | 8.232 | 1.453 |
| Tax | -7 | -4 | -6 | -4 | 2 | 3 | 1 | -5 | -3 | -2 | 35 | -7 | -14 | 20 |
| Net profit | 5.530 | 5.787 | 6.042 | 1.149 | 3.110 | 4.215 | -3.370 | 13.636 | 10.088 | 19.703 | -16.130 | 17.576 | 8.247 | 1.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.651 | 107.498 | 112.591 | 113.966 | 117.791 | 121.090 | 117.553 | 131.126 | 139.278 | 158.136 | 134.870 | 154.154 | 161.028 | 162.127 |
| Equity | 102.611 | 107.398 | 112.440 | 113.589 | 116.698 | 120.913 | 117.543 | 129.180 | 139.268 | 154.971 | 134.840 | 152.416 | 160.663 | 162.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 100 | 151 | 377 | 1.092 | 177 | 10 | 1.947 | 10 | 3.166 | 30 | 1.718 | 345 | 10 |
| Total debt | 40 | 100 | 151 | 377 | 1.092 | 177 | 10 | 1.947 | 10 | 3.166 | 30 | 1.738 | 345 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|