| Revenue | DKK -8K | -7% |
| EBITDA | DKK -8K | +7% |
| Net profit | DKK -241K | -136% |
| Total assets | DKK 1,4M | -23% |
| Equity | DKK 1,3M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -7 | -9 | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -7 | -9 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -3 | -3 | -3 | -3 | -4 | -4 | -5 | -7 | -9 | -9 | -8 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 556 | -121 | 735 | 31 | 164 | -376 | -93 | -233 |
| Profit before tax | -3 | -5 | -3 | -3 | -3 | 553 | -125 | 731 | 26 | 157 | -385 | -102 | -241 |
| Tax | 1 | 3 | -0 | -0 | -0 | -7 | -0 | -1 | 1 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -8 | -3 | -3 | -3 | 560 | -125 | 732 | 25 | 157 | -385 | -102 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 | 0 | 0 | 0 | 0 | 564 | 260 | 1.538 | 1.548 | 1.730 | 2.235 | 1.832 | 1.411 |
| Equity | -9 | -17 | -20 | -23 | -27 | 533 | 84 | 1.386 | 1.086 | 1.665 | 2.181 | 1.720 | 1.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 20 | 23 | 27 | 31 | 176 | 153 | 462 | 66 | 54 | 112 | 93 |
| Total debt | 13 | 18 | 20 | 23 | 27 | 31 | 176 | 153 | 462 | 66 | 54 | 112 | 93 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|