| Revenue | DKK -11K | +1% |
| EBITDA | DKK -11K | -1% |
| Net profit | DKK 1,5M | +670% |
| Total assets | DKK 3M | +98% |
| Equity | DKK 2,3M | +185% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -8 | -8 | -10 | -9 | -10 | -7 | -9 | -9 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -8 | -10 | -9 | -10 | -7 | -9 | -9 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -8 | -10 | -9 | -10 | -7 | -9 | -9 | -10 | -11 | -11 |
| Net financials | 237 | 135 | -3 | -6 | 44 | 147 | 98 | 174 | 163 | 158 | 156 | 202 | 1.481 |
| Profit before tax | 231 | 128 | -12 | -14 | 34 | 138 | 88 | 167 | 154 | 149 | 146 | 191 | 1.470 |
| Tax | 58 | 32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 173 | 96 | -12 | -14 | 34 | 138 | 88 | 167 | 154 | 149 | 146 | 191 | 1.470 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.929 | 549 | 531 | 531 | 600 | 766 | 722 | 1.142 | 1.278 | 1.411 | 1.601 | 1.535 | 3.045 |
| Equity | 368 | 463 | 412 | 397 | 432 | 570 | 552 | 611 | 654 | 690 | 721 | 795 | 2.264 |
| Long-term debt | 693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 817 | 85 | 119 | 133 | 168 | 196 | 170 | 531 | 623 | 722 | 879 | 740 | 781 |
| Total debt | 1.510 | 85 | 119 | 133 | 168 | 196 | 170 | 531 | 623 | 722 | 879 | 740 | 781 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|