| Revenue | DKK 8,7M | -57% |
| EBITDA | DKK 8,7M | -57% |
| Net profit | DKK 6,1M | -59% |
| Total assets | DKK 86,5M | +10% |
| Equity | DKK 26,7M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -13.202 | 3.323 | 3.510 | 19.983 | 8.664 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.995 | 3.323 | 3.510 | 19.983 | 8.664 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.995 | 3.323 | 3.510 | 19.983 | 8.664 |
| Net financials | -1.211 | -1.453 | -855 | -699 | -813 |
| Profit before tax | -7.206 | 1.869 | 2.655 | 19.284 | 7.852 |
| Tax | 3.603 | 310 | 611 | 4.259 | 1.727 |
| Net profit | -10.809 | 1.559 | 2.044 | 15.025 | 6.124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 59.747 | 59.833 | 60.475 | 78.421 | 86.543 |
| Equity | 2.421 | 3.513 | 5.557 | 20.582 | 26.707 |
| Long-term debt | 48.767 | 47.988 | 47.741 | 48.050 | 47.993 |
| Short-term debt | 7.722 | 7.312 | 5.812 | 4.421 | 4.740 |
| Total debt | 56.490 | 55.300 | 53.553 | 52.471 | 52.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
DH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERMAID PROPERTIES HOLDCO 1 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Chief Executive Officer | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Dennis Hyrup | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |