| Revenue | DKK 12,8M | +16% |
| EBITDA | DKK 4,3M | +72% |
| Net profit | DKK 3,4M | +73% |
| Total assets | DKK 9,8M | +4% |
| Equity | DKK 4,5M | -12% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 8.910 | 12.886 | 12.656 | 11.453 | 8.868 | 11.069 | 12.830 |
| Staff expenses | -6.769 | -9.531 | -9.072 | -7.616 | -6.570 | -8.544 | -8.482 |
| EBITDA | 2.141 | 3.355 | 3.584 | 3.838 | 2.298 | 2.525 | 4.348 |
| Depreciation & amort. | -30 | -39 | -54 | -47 | -43 | -27 | -25 |
| EBIT | 2.112 | 3.316 | 3.530 | 3.791 | 2.255 | 2.497 | 4.324 |
| Net financials | 10 | 1 | 3 | 12 | -7 | -8 | -9 |
| Profit before tax | 2.122 | 3.317 | 3.533 | 3.802 | 2.248 | 2.489 | 4.315 |
| Tax | 532 | 830 | 867 | 895 | 495 | 549 | 950 |
| Net profit | 1.590 | 2.487 | 2.666 | 2.907 | 1.752 | 1.940 | 3.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.673 | 7.237 | 8.556 | 6.960 | 10.163 | 9.434 | 9.777 |
| Equity | 2.293 | 3.190 | 3.346 | 3.462 | 5.215 | 5.154 | 4.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.370 | 4.044 | 5.210 | 3.497 | 4.948 | 4.279 | 5.257 |
| Total debt | 2.370 | 4.044 | 5.210 | 3.497 | 4.948 | 4.279 | 5.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E-TYPES GROUP A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Elleberg Petersen | Management | 0 companies |
| Søren Skafte Overgaard | Board of Directors | 0 companies |
| Ulrik Ibfelt | Board of Directors | 0 companies |
| Camilla Frederiksen | Board of Directors | 0 companies |
| Mari Lea Louekari Randsborg | Board of Directors | 0 companies |
| Jens Kajus Andersen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Rasmus Drucker Ibfelt | Board of Directors | 0 companies |
| Jonas Hecksher | Board of Directors | 0 companies |