Riskpilot← Back to searchSign inGet full accessMERMAID 42 ApS
APSActiveCVR 33065973Horserød Byvej 2BRental and operating of own or leased real estate · NACE 6820Est. 20102 employees
Revenue 2024
DKK 1,9M
+10% vs 2023
EBITDA margin
94.6%
+167% vs 2023
Equity ratio
26.6%
Financial strength
Net profit 2024
DKK 267K
+157% vs 2023
| Revenue | DKK 1,9M | +10% |
| EBITDA | DKK 1,8M | +167% |
| Net profit | DKK 267K | +157% |
| Total assets | DKK 50,8M | +0% |
| Equity | DKK 13,5M | +2% |
| Employees | 2 | — |
Legal name
MERMAID 42 ApS
CVR number
33065973
Legal form
Anpartsselskab
NACE code
6820 · Rental and operating of own or leased real estate
Founded
15. juli 2010
Share capital
DKK 80.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
The objects of the Company are to invest in real property as well as any other business incidental thereto.
Address
Horserød Byvej 2B
Phone
+4540542828
Email
hl@wadm.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.724 | 349 | 7.747 | 4.566 | -1.045 | 1.416 | 1.711 | 1.604 | 1.033 | 1.882 | 2.111 | 1.610 | 1.725 | 1.902 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -103 | -424 | -420 | -526 | -525 | -485 |
| EBITDA | -2.429 | 349 | 7.747 | 4.566 | -1.045 | 1.416 | 2.501 | 3.818 | 1.072 | 3.270 | 8.229 | -4.234 | 674 | 1.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.429 | 349 | 7.747 | 4.566 | -1.045 | 1.416 | 2.501 | 3.818 | 1.072 | 3.270 | 8.229 | -4.234 | 674 | 1.800 |
| Net financials | -865 | -962 | -605 | -520 | -606 | -641 | -367 | -467 | -229 | -338 | -394 | -504 | -1.280 | -1.471 |
| Profit before tax | -3.294 | -613 | 7.142 | 4.046 | -1.651 | 775 | 2.133 | 3.351 | 842 | 2.932 | 7.835 | -4.737 | -606 | 329 |
| Tax | 1.647 | 38 | 1.569 | 888 | -363 | 170 | 447 | 710 | 171 | 645 | 1.684 | -957 | -133 | 62 |
| Net profit | -4.942 | -651 | 5.573 | 3.158 | -1.288 | 605 | 1.686 | 2.641 | 671 | 2.287 | 6.151 | -3.780 | -472 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.876 | 34.908 | 40.947 | 45.200 | 43.567 | 42.659 | 43.659 | 46.210 | 46.354 | 49.272 | 56.138 | 52.312 | 50.859 | 50.819 |
| Equity | -4.477 | -5.661 | -88 | 3.070 | 3.494 | 4.099 | 5.435 | 5.786 | 5.986 | 5.125 | 12.515 | 14.725 | 13.234 | 13.502 |
| Long-term debt | 36.021 | 35.477 | 35.302 | 35.524 | 35.471 | 37.064 | 35.902 | 35.193 | 34.590 | 34.454 | 33.667 | 33.296 | 64.634 | 63.457 |
| Short-term debt | 3.196 | 3.388 | 3.836 | 3.667 | 3.718 | 536 | 1.106 | 3.298 | 3.656 | 4.724 | 3.449 | 1.869 | 2.112 | 2.333 |
| Total debt | 39.218 | 38.865 | 39.138 | 39.191 | 39.189 | 37.600 | 37.008 | 38.491 | 38.246 | 39.178 | 37.116 | 35.165 | 34.928 | 34.559 |
EBITDA margin
94.6%
This company
15.8%
Market median
+499% vs market
20122024
Equity ratio
26.6%
This company
38.2%
Market median
-30% vs market
20122024
Return on equity
2.0%
This company
18.4%
Market median
-89% vs market
20122024
Net profit margin
14.1%
This company
8.1%
Market median
+74% vs market
20122024
Asset turnover
0.04×
This company
1.12×
Market median
-96% vs market
20122024
Debt / equity
2.76×
This company
0.62×
Market median
-345% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-07-01 – 2019-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DH Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KZAB Holding ApS | Company | 100.0% | 100.0% | 2016 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Kristiane Zøllner Holding ApS
MERMAID 42 ApS Board members of MERMAID 42 ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Chief Executive Officer | 0 companies |
| Dennis Hyrup | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Anders Brandt-Hansen | Management | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Kristiane Zøllner | Chairman | 0 companies |
| Charles Sherratt-Davies | Board of Directors | 0 companies |