| Revenue | DKK 1,5M | -71% |
| EBITDA | DKK 1,5M | -71% |
| Net profit | DKK 635K | -81% |
| Total assets | DKK 46,1M | -3% |
| Equity | DKK 5,5M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3.900 | 3.689 | 1.404 | 11.632 | 5.066 | 1.450 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.700 | 3.689 | 1.404 | 11.632 | 5.066 | 1.450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.700 | 3.689 | 1.404 | 11.632 | 5.066 | 1.450 |
| Net financials | -500 | -585 | -579 | -627 | -657 | -636 |
| Profit before tax | -2.200 | 3.103 | 824 | 11.005 | 4.409 | 814 |
| Tax | 1.100 | 1.046 | 173 | 2.396 | 1.067 | 179 |
| Net profit | -3.300 | 2.058 | 652 | 8.609 | 3.342 | 635 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 29.366 | 32.848 | 34.795 | 43.494 | 47.486 | 46.097 |
| Equity | -10.082 | -7.787 | -7.135 | 1.474 | 4.816 | 5.451 |
| Long-term debt | 29.808 | 29.794 | 29.773 | 29.954 | 29.897 | 29.752 |
| Short-term debt | 9.640 | 10.840 | 12.157 | 10.930 | 10.551 | 8.596 |
| Total debt | 39.448 | 40.635 | 41.930 | 40.883 | 40.448 | 38.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERMAID PROPERTIES HOLDCO 1 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Kim Borch | Chief Executive Officer | 0 companies |
| Dennis Hyrup | Management | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Charles Sherratt-Davies | Board of Directors | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |