| Revenue | DKK -186K | -83% |
| EBITDA | DKK -186K | +83% |
| Net profit | DKK -86K | +90% |
| Total assets | DKK 4M | -26% |
| Equity | DKK 4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 6.464 | -1.891 | -7.008 | 191 | -1.088 | -186 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.462 | -1.891 | -2.268 | 191 | -1.088 | -186 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.462 | -1.891 | -2.268 | 191 | -1.088 | -186 |
| Net financials | -520 | -488 | -546 | -285 | -37 | 76 |
| Profit before tax | 5.944 | -2.378 | -7.554 | -94 | -1.124 | -110 |
| Tax | 1.486 | -905 | -590 | -13 | -296 | -24 |
| Net profit | 4.457 | -1.474 | -2.224 | -80 | -829 | -86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 43.043 | 42.227 | 21.113 | 18.925 | 5.414 | 3.992 |
| Equity | 8.827 | 7.196 | 4.972 | 4.891 | 4.063 | 3.977 |
| Long-term debt | 24.793 | 24.818 | 9.203 | 7.308 | 0 | 0 |
| Short-term debt | 6.508 | 7.985 | 5.586 | 5.672 | 1.352 | 15 |
| Total debt | 31.301 | 32.803 | 14.790 | 12.980 | 1.352 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
DH Management | Management | 2010 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MERMAID PROPERTIES HOLDCO 1 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Chief Executive Officer | 0 companies |
| Dennis Hyrup | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Rohin Raja Sh | Board of Directors | 0 companies |