| Revenue | DKK -1,9M | +178% |
| EBITDA | DKK -1,9M | -127% |
| Net profit | DKK -1,3M | -150% |
| Total assets | DKK 12,9M | +0% |
| Equity | DKK 8,2M | -14% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -161 | -966 | 389 | -680 | -1.890 |
| Staff expenses | -47 | -121 | -45 | -145 | -17 |
| EBITDA | -207 | -1.087 | 345 | -825 | -1.873 |
| Depreciation & amort. | -7 | -26 | -44 | -43 | -0 |
| EBIT | -214 | -1.113 | 301 | -867 | -1.873 |
| Net financials | 175 | 179 | 190 | 203 | 209 |
| Profit before tax | -40 | -934 | 491 | -665 | -1.664 |
| Tax | -9 | -205 | 108 | -146 | -366 |
| Net profit | -31 | -728 | 383 | -518 | -1.298 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 11.869 | 12.972 | 13.214 | 12.912 | 12.927 |
| Equity | 10.353 | 9.625 | 10.008 | 9.489 | 8.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.516 | 3.347 | 3.206 | 3.422 | 4.735 |
| Total debt | 1.516 | 3.347 | 3.206 | 3.422 | 4.735 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
DH Management | Management | 2010 – 2012 |
JT Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2014 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2010 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Borch | Chief Executive Officer | 0 companies |
| Dennis Hyrup | Management | 0 companies |
| Justin Trent Wood | Chief Executive Officer | 0 companies |
| Timothy William Hinks | Board of Directors | 0 companies |
| Axel Tobias Vieth | Board of Directors | 0 companies |
| Richard A B Wood | Board of Directors | 0 companies |
| Vinod Bachulal Vaghela | Board of Directors | 0 companies |
| Rohin Raja Shah | Board of Directors | 0 companies |