| Revenue | DKK 295K | +53% |
| EBITDA | DKK 94K | +30% |
| Net profit | DKK 12K | -23% |
| Total assets | DKK 1,8M | +15% |
| Equity | DKK 111K | +12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -5 | 31 | 1 | -15 | 36 | 144 | 1 | 371 | 288 | -153 | 192 | 295 |
| Staff expenses | -0 | -0 | -55 | -195 | -0 | -189 | -397 | -83 | -117 | -250 | -251 | -120 | -201 |
| EBITDA | 0 | -5 | -24 | -193 | -15 | -153 | -253 | -82 | 254 | 38 | -404 | 72 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | -24 | -193 | -15 | -153 | -253 | -82 | 254 | 38 | -404 | 72 | 94 |
| Net financials | 0 | 0 | -0 | -4 | -4 | -8 | -5 | -5 | -1 | 8 | -17 | -50 | -78 |
| Profit before tax | 0 | -5 | -24 | -198 | -19 | -161 | -259 | -86 | 254 | 46 | -421 | 22 | 16 |
| Tax | -0 | -1 | -5 | -51 | -4 | -35 | -55 | -18 | 57 | 10 | -91 | 7 | 4 |
| Net profit | 0 | -4 | -19 | -147 | -15 | -126 | -203 | -68 | 196 | 36 | -329 | 16 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 83 | 85 | 72 | 8 | 107 | 254 | 133 | 602 | 542 | 956 | 1.560 | 1.787 |
| Equity | 77 | 73 | 53 | -93 | 2 | 81 | 83 | 80 | 277 | 312 | 83 | 98 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 32 | 166 | 6 | 25 | 171 | 52 | 325 | 230 | 873 | 1.461 | 1.677 |
| Total debt | 5 | 10 | 32 | 166 | 6 | 25 | 171 | 52 | 325 | 230 | 873 | 1.461 | 1.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUCIO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Jussi Klein | Chief Executive Officer | 0 companies |