| Revenue | DKK -271K | -12% |
| EBITDA | DKK 44K | +105% |
| Net profit | DKK 1,7M | +266% |
| Total assets | DKK 33,4M | +7% |
| Equity | DKK 16M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -0 | — | -12 | -48 | -57 | -175 | -179 | -174 | -449 | -309 | -271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -197 | -400 | -286 |
| EBITDA | -4 | -4 | -0 | 8 | -12 | -66 | -70 | -179 | -179 | -174 | -646 | -904 | 44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -0 | 8 | -12 | -66 | -70 | -179 | -179 | -174 | -646 | -904 | 44 |
| Net financials | 779 | -291 | -52 | 63 | 4.728 | 157 | 766 | 6.196 | 364 | 958 | 8.348 | -114 | 1.646 |
| Profit before tax | 774 | -294 | -52 | 71 | 4.716 | 92 | 696 | 6.017 | 185 | 784 | 7.702 | -1.018 | 1.690 |
| Tax | -0 | -0 | -0 | 4 | -0 | 38 | -86 | 29 | 57 | 278 | -0 | -0 | -0 |
| Net profit | 774 | -294 | -52 | 67 | 4.716 | 54 | 782 | 5.987 | 128 | 506 | 7.702 | -1.018 | 1.690 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 569 | 517 | 602 | 5.294 | 11.118 | 9.668 | 10.234 | 14.437 | 15.364 | 24.672 | 31.121 | 33.449 |
| Equity | 828 | 534 | 481 | 548 | 5.264 | 4.125 | 4.747 | 9.784 | 9.802 | 10.195 | 17.083 | 15.464 | 16.032 |
| Long-term debt | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.782 | 4.782 | 4.782 |
| Short-term debt | 4 | 8 | 36 | 54 | 29 | 6.993 | 4.920 | 450 | 4.635 | 5.169 | 2.808 | 10.875 | 12.635 |
| Total debt | 31 | 35 | 36 | 54 | 29 | 6.993 | 4.920 | 450 | 4.635 | 5.169 | 7.590 | 15.657 | 17.417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|