| Revenue | DKK -31K | -24% |
| EBITDA | DKK -31K | +24% |
| Net profit | DKK -255K | -6% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK -906K | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.027 | 797 | 1.020 | 531 | 637 | 549 | 468 | 423 | 564 | -99 | -50 | -41 | -31 |
| Staff expenses | -486 | -342 | -356 | -197 | -117 | -154 | -128 | -114 | -23 | -0 | -0 | -0 | -0 |
| EBITDA | 541 | 454 | 664 | 333 | 520 | 395 | 341 | 223 | -133 | -1.789 | -50 | -41 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 541 | 454 | 664 | 333 | 520 | 395 | 341 | 223 | -133 | -1.789 | -50 | -41 | -31 |
| Net financials | -310 | -342 | -360 | -338 | -357 | -296 | -206 | -278 | 410 | 456 | -114 | -199 | -224 |
| Profit before tax | 231 | 113 | 304 | -3 | 195 | -639 | -218 | -55 | 277 | -1.333 | -165 | -240 | -255 |
| Tax | 58 | 28 | 11 | 1 | 43 | 251 | 85 | -8 | 44 | -204 | -0 | -0 | -0 |
| Net profit | 173 | 84 | 293 | -4 | 152 | -890 | -303 | -47 | 233 | -1.129 | -165 | -240 | -255 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.640 | 15.629 | 15.786 | 15.779 | 15.797 | 14.620 | 12.364 | 12.417 | 5.178 | 3.343 | 3.683 | 3.686 | 3.694 |
| Equity | 1.365 | 1.449 | 1.742 | 1.738 | 1.890 | 1.001 | 698 | 650 | 883 | -246 | -410 | -650 | -906 |
| Long-term debt | 12.921 | 12.921 | 12.928 | 12.911 | 12.894 | 11.168 | 10.952 | 9.830 | 3.142 | 2.477 | 2.374 | 2.283 | 2.179 |
| Short-term debt | 913 | 789 | 636 | 650 | 490 | 2.180 | 529 | 1.759 | 931 | 1.112 | 1.719 | 2.053 | 2.421 |
| Total debt | 13.834 | 13.710 | 13.563 | 13.561 | 13.384 | 13.348 | 11.480 | 11.589 | 4.073 | 3.589 | 4.094 | 4.336 | 4.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 20.0% | 20.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hansen | Management | 0 companies |
| Dan Børge Larsen | Board of Directors | 0 companies |