| Revenue | — | — |
| EBITDA | DKK -15K | -37% |
| Net profit | DKK -16K | +7% |
| Total assets | DKK 31K | -42% |
| Equity | DKK 3K | -84% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | -55 | -42 | -25 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -55 | -42 | -25 | -30 | -14 | -11 | -15 |
| Depreciation & amort. | 11 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -66 | -42 | -25 | -30 | -14 | -11 | -15 |
| Net financials | -8 | -2 | -0 | -1 | -1 | -0 | -5 | -0 |
| Profit before tax | -68 | -68 | -43 | -25 | -31 | -15 | -17 | -16 |
| Tax | 32 | 69 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -101 | -137 | -43 | -25 | -31 | -15 | -17 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 179 | 139 | 112 | 101 | 70 | 53 | 31 |
| Equity | 286 | 149 | 106 | 81 | 50 | 35 | 19 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 30 | 32 | 31 | 51 | 35 | 35 | 28 |
| Total debt | 200 | 30 | 32 | 31 | 51 | 35 | 35 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IO IT ApS | Company | 25.0% | 25.0% | 2010 |
AALBORG TAXA A.M.B.A. | Company | 25.0% | 25.0% | 2010 |
DANTAXI ADMINISTRATIONEN A/S | Company | 25.0% | 25.0% | 2010 |
SIMONSEN INVEST ApS | Company | 100.0% | 100.0% | 2020 |
KFA Group A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bressendorff Simonsen | Management | 0 companies |
| Kaare Frogne | Chairman | 0 companies |
| Winnie Bressendorff | Deputy Chairman | 0 companies |
| Kim Herlevsen | Board of Directors | 0 companies |
| Peter Balling Fonsager-Jensen | Board of Directors | 0 companies |
| Gert Mark | Board of Directors | 0 companies |
| John Lindbom | Chairman | 0 companies |
| John Vanggaard | Deputy Chairman | 0 companies |
| Jette Bressendorff Simonsen | Chairman | 0 companies |