| Revenue | DKK -138K | -461% |
| EBITDA | DKK -352K | -36% |
| Net profit | DKK 609 | -69% |
| Total assets | DKK 1,9M | +78% |
| Equity | DKK 359K | +0% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.600 | 1.060 | 809 | 645 | 873 | 1.304 | 1.764 | 300 | 890 | 0 | -138 | -37 | 38 | -138 |
| Staff expenses | -1.275 | -835 | -565 | -322 | -467 | -263 | -114 | -300 | -390 | -0 | -284 | -310 | -297 | -214 |
| EBITDA | 150 | -22 | 2 | 22 | 100 | 310 | 194 | 0 | 499 | 0 | -423 | -347 | -259 | -352 |
| Depreciation & amort. | 23 | -19 | -19 | -62 | -156 | -180 | -188 | -0 | -181 | -0 | -21 | -0 | -0 | -0 |
| EBIT | 127 | -41 | -18 | -40 | -57 | 129 | 7 | 0 | 318 | 0 | -443 | -347 | -259 | -352 |
| Net financials | -7 | 22 | 37 | 65 | 114 | 69 | 146 | 0 | -0 | 0 | 95 | 353 | 261 | 352 |
| Profit before tax | 119 | -19 | 20 | 25 | 57 | 199 | 153 | 0 | 318 | 0 | -349 | 6 | 2 | 1 |
| Tax | 35 | -2 | 8 | 10 | -10 | 29 | 3 | -0 | 69 | -0 | 69 | -0 | -0 | -0 |
| Net profit | 84 | -17 | 12 | 16 | 67 | 169 | 150 | 0 | 248 | 0 | -418 | 6 | 2 | 1 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 893 | 1.060 | 1.362 | 1.717 | 1.849 | 2.282 | 4.156 | 4.156 | 3.190 | 3.190 | 454 | 749 | 1.053 | 1.870 |
| Equity | 164 | 128 | 119 | 135 | 201 | 371 | 521 | 521 | 769 | 769 | 351 | 357 | 359 | 359 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.348 | 1.473 | 1.173 | 1.173 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 933 | 1.238 | 1.572 | 306 | 464 | 2.526 | 2.526 | 2.421 | 2.421 | 97 | 387 | 689 | 1.505 |
| Total debt | 729 | 933 | 1.238 | 1.572 | 1.654 | 1.937 | 3.699 | 3.699 | 2.421 | 2.421 | 97 | 387 | 689 | 1.505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJØRN ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Jørn Jerichau Larsen | Chief Executive Officer | 0 companies |