Riskpilot← Back to searchSign inGet full accessThomas Hvid, 793 Fløng ApS
APSActiveCVR 33066767Hedevej 1Non-specialised retail sale of predominately food, beverages or tobacco · NACE 4711Est. 201042 employees
Revenue 2025
DKK 5,5M
+14% vs 2024
EBITDA margin
20.8%
+54% vs 2024
Equity ratio
13.4%
Financial strength
Net profit 2025
DKK 438K
+184% vs 2024
| Revenue | DKK 5,5M | +14% |
| EBITDA | DKK 1,1M | +54% |
| Net profit | DKK 438K | +184% |
| Total assets | DKK 6,1M | +15% |
| Equity | DKK 823K | +5% |
| Employees | 42 | — |
Legal name
Thomas Hvid, 793 Fløng ApS
CVR number
33066767
Legal form
Anpartsselskab
NACE code
4711 · Non-specialised retail sale of predominately food, beverages or tobacco
Founded
15. juli 2010
Share capital
DKK 300.000
Employees
42 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er at drive detailhandel som franchisetager af en REMA 1000 butik med REMA 1000 Danmark A/S som franchisegiver.
Address
Hedevej 1
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.462 | 3.424 | 3.538 | 4.782 | 5.459 |
| Staff expenses | -3.088 | -3.043 | -3.133 | -4.046 | -4.326 |
| EBITDA | 317 | 380 | 405 | 736 | 1.134 |
| Depreciation & amort. | -89 | -151 | -194 | -303 | -326 |
| EBIT | 228 | 229 | 211 | 433 | 808 |
| Net financials | -164 | -170 | -183 | -234 | -246 |
| Profit before tax | 64 | 59 | 28 | 199 | 562 |
| Tax | 14 | 13 | 11 | 45 | 124 |
| Net profit | 49 | 46 | 17 | 154 | 438 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.721 | 4.438 | 4.820 | 5.337 | 6.140 |
| Equity | 936 | 832 | 731 | 785 | 823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.776 | 3.599 | 4.071 | 4.526 | 5.280 |
| Total debt | 2.776 | 3.599 | 4.071 | 4.526 | 5.280 |
EBITDA margin
20.8%
This company
15.8%
Market median
+32% vs market
20212025
Equity ratio
13.4%
This company
38.2%
Market median
-65% vs market
20212025
Return on equity
53.2%
This company
18.4%
Market median
+189% vs market
20212025
Net profit margin
8.0%
This company
8.1%
Market median
-1% vs market
20212025
Asset turnover
0.89×
This company
1.12×
Market median
+21% vs market
20212025
Debt / equity
6.46×
This company
0.62×
Market median
-942% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
MM Management | Management | 2017 – 2017 |
HN Management | Management | 2010 – 2010 |
LH Management | Management | 2010 – 2013 |
BC Management | Management | 2013 – 2017 |
TL Management | Management | 2017 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Thomas Hvid, 793 Fløng ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mette Malene Jensen | Management | 0 companies |
| Hugo Nyrup | Management | 0 companies |
| Linda Hjort Helweg | Management | 0 companies |
| Birgitte Charlotte Zoll Pedersen | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |