| Revenue | DKK -34K | -130% |
| EBITDA | DKK -34K | -131% |
| Net profit | DKK -76K | -232% |
| Total assets | DKK 86K | -68% |
| Equity | DKK -785K | -40% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 640 | 653 | 581 | 1.026 | 752 | 1.409 | 675 | 287 | 112 | -34 |
| Staff expenses | -631 | -576 | -506 | -597 | -831 | -723 | -1.104 | -926 | -624 | -3 | -0 |
| EBITDA | -125 | 64 | 147 | -16 | 196 | 29 | 305 | -251 | -337 | 108 | -34 |
| Depreciation & amort. | 10 | 22 | -22 | -14 | -5 | -5 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -135 | 43 | 125 | -30 | 190 | 23 | 301 | -251 | -337 | 108 | -34 |
| Net financials | -39 | -23 | -47 | -43 | -51 | -55 | -36 | -60 | -28 | -51 | -42 |
| Profit before tax | -174 | 19 | 78 | -72 | 139 | -32 | 265 | -311 | -365 | 58 | -76 |
| Tax | -42 | 17 | 18 | -15 | 32 | -6 | 66 | -9 | -0 | -0 | -0 |
| Net profit | -132 | 3 | 60 | -57 | 107 | -26 | 199 | -302 | -365 | 58 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.199 | 3.509 | 3.087 | 4.618 | 4.389 | 5.405 | 4.251 | 5.040 | 225 | 269 | 86 |
| Equity | -237 | -235 | -175 | -232 | -125 | -151 | 48 | -254 | -619 | -561 | -785 |
| Long-term debt | 525 | 569 | 598 | 627 | 659 | 692 | 728 | 776 | 765 | 804 | 845 |
| Short-term debt | 1.911 | 3.175 | 2.664 | 4.223 | 3.855 | 4.864 | 3.466 | 4.518 | 79 | 26 | 26 |
| Total debt | 2.436 | 3.744 | 3.262 | 4.851 | 4.514 | 5.556 | 4.194 | 5.295 | 844 | 830 | 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2010 | — | — |
JJ Unofficial title | Unofficial title | 2022 | — | — |
LV Management | Management | 2013 | — | — |
KM Management | Management | 2010 | — | — |
TØ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MT TRAVEL HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Højgaard Kenter | Management | 0 companies |
| Jakob Juul Christensen | Unofficial title | 0 companies |
| Lars Vinterberg | Management | 0 companies |
| Kasper Mydtskov | Management | 0 companies |
| Thomas Ørslykke Møller | Management | 0 companies |