| Revenue | DKK 2M | -6% |
| EBITDA | DKK 989K | -29% |
| Net profit | DKK 65K | -85% |
| Total assets | DKK 6,3M | -1% |
| Equity | DKK 4,2M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.180 | 3.553 | 1.711 | 996 | 957 | 1.365 | 1.192 | 1.706 | 688 | 653 | 1.960 | 2.168 | 2.033 |
| Staff expenses | -1.775 | -2.105 | -1.475 | -656 | -223 | -431 | -512 | -575 | -82 | -54 | -720 | -780 | -1.044 |
| EBITDA | 1.405 | 1.448 | 236 | 340 | 734 | 934 | 680 | 1.131 | 770 | 599 | 1.240 | 1.389 | 989 |
| Depreciation & amort. | -7 | -7 | -4 | -26 | -30 | -30 | -453 | -527 | -582 | -652 | -719 | -801 | -902 |
| EBIT | 1.397 | 1.440 | 232 | 315 | 704 | 904 | 227 | 604 | 188 | -53 | 520 | 588 | 87 |
| Net financials | -3 | -8 | -9 | -2 | -6 | -9 | -14 | -41 | -2 | -3 | -3 | -1 | -3 |
| Profit before tax | 1.394 | 1.432 | 223 | 313 | 698 | 895 | 213 | 563 | 186 | -56 | 517 | 587 | 84 |
| Tax | 354 | 365 | 52 | 60 | 157 | 198 | 48 | 184 | -11 | -59 | 72 | 146 | 20 |
| Net profit | 1.040 | 1.067 | 171 | 253 | 541 | 697 | 165 | 379 | 197 | 2 | 446 | 441 | 65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.459 | 3.754 | 2.347 | 3.246 | 3.709 | 4.799 | 4.906 | 5.362 | 5.529 | 5.098 | 5.429 | 6.344 | 6.251 |
| Equity | 1.772 | 2.739 | 1.695 | 1.947 | 2.488 | 3.185 | 3.350 | 3.729 | 3.825 | 3.628 | 4.073 | 4.314 | 4.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 1.015 | 604 | 1.040 | 690 | 906 | 720 | 716 | 766 | 514 | 406 | 1.077 | 1.022 |
| Total debt | 575 | 1.015 | 604 | 1.040 | 690 | 906 | 720 | 744 | 766 | 514 | 406 | 1.077 | 1.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2010 | — | — |
DL Founder | Founder | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Westergaard | Management | 0 companies |
| Dennis Lindberg Jensen | Founder | 0 companies |
| Andreas Jessen Nissen | Board of Directors | 0 companies |
| Maria Eriksen-Jensen | Board of Directors | 0 companies |
| Bjarne Schøn | Board of Directors | 0 companies |
| Henrik Elbæk Pedersen | Board of Directors | 0 companies |