| Revenue | DKK 4,3M | -26% |
| EBITDA | DKK -468K | -185% |
| Net profit | DKK -669K | -655% |
| Total assets | DKK 4,3M | -26% |
| Equity | DKK 3,2M | -34% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.805 | 6.936 | 6.914 | 5.835 | 4.344 |
| Staff expenses | -5.162 | -5.435 | -5.798 | -5.282 | -4.812 |
| EBITDA | 1.644 | 1.501 | 1.116 | 553 | -468 |
| Depreciation & amort. | -562 | -559 | -513 | -441 | -439 |
| EBIT | 1.082 | 941 | 603 | 111 | -907 |
| Net financials | -7 | -11 | 7 | 43 | 50 |
| Profit before tax | 1.075 | 930 | 610 | 155 | -857 |
| Tax | 238 | 200 | 140 | 34 | -189 |
| Net profit | 837 | 731 | 470 | 121 | -669 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9.472 | 9.218 | 8.850 | 5.836 | 4.316 |
| Equity | 6.553 | 7.284 | 7.754 | 4.874 | 3.206 |
| Long-term debt | 499 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.247 | 1.801 | 1.015 | 930 | 1.110 |
| Total debt | 2.747 | 1.801 | 1.015 | 930 | 1.110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LJ Management | Management | 2012 |
| Former (1) | ||
FK Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2013 | |
| Chairman | 2012 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Ketler Iversen | Management | 0 companies |
| Linhardt Jensen | Management | 0 companies |
| Henning Lindhardt Jensen | Board of Directors | 0 companies |
| Jesper Ladefoged Jensen | Chairman | 0 companies |