| Revenue | DKK -470K | +15% |
| EBITDA | DKK -7,4M | -5% |
| Net profit | DKK -9,5M | +24% |
| Total assets | DKK 271,7M | +2% |
| Equity | DKK 202,1M | -4% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -951 | -868 | -1.234 | -2.010 | 0 | 411 | 476 | -2.666 | -1.468 | -421 | -172 | -409 | -470 |
| Staff expenses | -0 | -0 | -700 | -1.077 | -1.294 | -1.160 | -1.634 | -4.241 | -5.132 | -6.374 | -7.496 | -7.292 | -7.177 | -6.613 | -6.934 |
| EBITDA | — | — | -1.651 | -1.944 | -2.528 | -3.171 | -5.536 | -8.780 | -8.165 | -9.040 | -8.964 | -7.714 | -7.349 | -7.022 | -7.404 |
| Depreciation & amort. | -0 | -0 | -118 | -118 | -99 | -4 | -378 | -2.683 | -3.325 | -3.488 | -2.268 | -1.947 | -2.429 | -5.837 | -2.191 |
| EBIT | — | — | -1.770 | -2.063 | -2.627 | -3.175 | -5.914 | -11.464 | -11.491 | -12.529 | -11.232 | -9.661 | -9.778 | -12.860 | -9.595 |
| Net financials | 0 | 0 | -3.586 | 2.224 | 7.806 | 13.128 | 1.628 | 14.071 | -8.861 | 1.034 | 9.401 | 708 | -24.341 | -1.649 | -1.236 |
| Profit before tax | — | — | -5.245 | 161 | 5.179 | 9.953 | -4.286 | 2.607 | -20.351 | -11.495 | -1.831 | -8.953 | -34.119 | -14.509 | -10.831 |
| Tax | -0 | -0 | 55 | -137 | 842 | 2.304 | 1.592 | 401 | -3.308 | -498 | -1.138 | -363 | -4.368 | -1.982 | -1.325 |
| Net profit | — | — | -5.301 | 299 | 4.337 | 7.649 | -5.878 | 2.207 | -17.044 | -10.997 | -693 | -8.590 | -29.751 | -12.527 | -9.506 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 171.856 | 173.817 | 186.538 | 320.275 | 346.633 | 332.776 | 316.415 | 296.565 | 291.660 | 287.756 | 265.684 | 266.981 | 271.701 |
| Equity | — | — | 167.801 | 165.100 | 167.437 | 318.974 | 307.004 | 306.898 | 286.605 | 267.437 | 261.792 | 254.283 | 224.500 | 211.531 | 202.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 5.765 | 5.503 | 24.878 | 26.248 | 26.079 | 28.878 | 28.418 | 51.080 | 53.270 |
| Short-term debt | 0 | 0 | 2.460 | 8.717 | 19.101 | 1.301 | 27.971 | 20.374 | 4.931 | 2.879 | 3.789 | 4.596 | 12.765 | 4.370 | 16.331 |
| Total debt | 0 | 0 | 2.460 | 8.717 | 19.101 | 1.301 | 33.736 | 25.877 | 29.810 | 29.127 | 29.868 | 33.473 | 41.183 | 55.450 | 69.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LO Management | Management | 2017 | — | — |
MA Management | Management | 2018 | — | — |
BR Management | Management | 2023 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch & Co. Holding 2 ApS | Company | 100.0% | 100.0% | 2025 |
Færch & Co. Holding 1 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hedelund Færch | Chief Executive Officer | 0 companies |
| Lars Overby | Management | 0 companies |
| Mogens Aaby | Management | 0 companies |
| Bjarke Rødbro | Management | 0 companies |
| Kai Mathiasson Jessen | Chief Executive Officer | 0 companies |
| Hatla Sofie Færch Johnsen | Board of Directors | 0 companies |
| Aslaug Elizabeth Færch Johnsen | Board of Directors | 0 companies |
| Martin Nygaard Christoffersen | Board of Directors | 0 companies |
| Lone Færch | Chairman | 0 companies |