| Revenue | DKK -1K | -85% |
| EBITDA | DKK -1K | +85% |
| Net profit | DKK 1,4M | -13% |
| Total assets | DKK 8,4M | +27% |
| Equity | DKK 4,3M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -5 | -6 | -4 | -0 | -5 | -1 | -3 | -6 | -1 | -6 | -8 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -5 | -6 | -4 | -0 | -5 | -1 | -3 | -6 | -1 | -6 | -8 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -5 | -6 | -4 | -0 | -5 | -1 | -3 | -6 | -1 | -6 | -8 | -1 |
| Net financials | 0 | 0 | 100 | 1.404 | 30 | 270 | 50 | 55 | -17 | 792 | -1.042 | 299 | 1.860 | 1.455 |
| Profit before tax | -2 | -2 | 95 | 1.398 | 26 | 270 | 45 | 54 | -20 | 786 | -1.043 | 293 | 1.852 | 1.454 |
| Tax | -0 | -0 | -0 | -0 | -0 | 52 | 10 | 15 | -7 | 174 | -0 | 4 | 239 | 48 |
| Net profit | -2 | -2 | 95 | 1.398 | 26 | 218 | 34 | 39 | -13 | 612 | -1.043 | 289 | 1.614 | 1.405 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 200 | 202 | 1.521 | 1.445 | 1.691 | 1.680 | 1.764 | 1.700 | 4.983 | 3.925 | 4.291 | 6.584 | 8.389 |
| Equity | 198 | 196 | 196 | 1.515 | 1.442 | 1.560 | 1.540 | 1.474 | 1.460 | 2.072 | 1.030 | 1.318 | 2.932 | 4.337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 6 | 7 | 2 | 132 | 140 | 291 | 239 | 2.910 | 2.895 | 2.973 | 3.652 | 4.051 |
| Total debt | 2 | 4 | 6 | 7 | 2 | 132 | 140 | 291 | 239 | 2.910 | 2.895 | 2.973 | 3.652 | 4.051 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|