| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK -79K | -183% |
| Total assets | DKK 812K | -16% |
| Equity | DKK 679K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | — | — | — | — | — | 135 | 218 | -6 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 103 | 33 | -73 | 42 | 296 | 135 | 218 | -6 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 99 | 103 | 33 | -73 | 42 | 296 | 135 | 218 | -6 | -6 | -6 | -6 | -7 |
| Net financials | 101 | 113 | 47 | -62 | 58 | 222 | 172 | 222 | -15 | 222 | 180 | 101 | -72 |
| Profit before tax | 98 | 107 | 41 | -69 | 52 | 315 | 166 | 246 | -21 | 216 | 174 | 95 | -79 |
| Tax | -0 | -0 | -0 | -0 | -0 | 22 | -0 | 5 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 98 | 107 | 41 | -69 | 52 | 293 | 166 | 242 | -21 | 216 | 174 | 95 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 451 | 501 | 457 | 512 | 774 | 834 | 955 | 827 | 921 | 981 | 969 | 812 |
| Equity | 276 | 383 | 430 | 384 | 435 | 679 | 739 | 872 | 740 | 843 | 903 | 880 | 679 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 69 | 71 | 74 | 76 | 95 | 95 | 83 | 87 | 78 | 78 | 89 | 133 |
| Total debt | 66 | 69 | 71 | 74 | 76 | 95 | 95 | 83 | 87 | 78 | 78 | 89 | 133 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|