| Revenue | DKK -16K | +40% |
| EBITDA | DKK -16K | -40% |
| Net profit | DKK -71K | -127% |
| Total assets | DKK 4,1M | -4% |
| Equity | DKK 4,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -3 | -5 | -5 | -5 | -9 | — | — | -7 | -8 | -13 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -3 | -5 | -5 | -5 | -9 | -7 | -5 | -7 | -8 | -13 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -3 | -5 | -5 | -5 | -9 | -7 | -5 | -7 | -8 | -13 | -11 | -16 |
| Net financials | -82 | 292 | 490 | 660 | 418 | 604 | 396 | 481 | 709 | 171 | 293 | 293 | -77 |
| Profit before tax | -78 | 289 | 485 | 655 | 413 | 595 | 389 | 476 | 702 | 163 | 280 | 282 | -93 |
| Tax | 1 | -1 | -1 | -8 | -2 | 18 | -0 | -0 | -0 | -0 | 8 | 20 | -22 |
| Net profit | -79 | 290 | 486 | 663 | 414 | 577 | 389 | 476 | 702 | 163 | 272 | 262 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 406 | 879 | 1.493 | 1.821 | 2.339 | 2.654 | 3.076 | 3.730 | 3.839 | 4.066 | 4.281 | 4.121 |
| Equity | 114 | 403 | 840 | 1.454 | 1.818 | 2.311 | 2.648 | 3.070 | 3.716 | 3.822 | 4.037 | 4.240 | 4.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3 | 3 | 39 | 39 | 3 | 27 | 6 | 6 | 13 | 16 | 29 | 41 | 13 |
| Total debt | -3 | 3 | 39 | 39 | 3 | 27 | 6 | 6 | 13 | 16 | 29 | 41 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bang Jensen | Management | 0 companies |