| Revenue | DKK 0 | — |
| EBITDA | DKK -11K | +19% |
| Net profit | DKK 6K | +142% |
| Total assets | DKK 241K | -7% |
| Equity | DKK 210K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | — | — | — | 1 | -10 | -27 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -5 | -7 | -8 | -9 | -9 | -8 | -10 | -27 | -10 | -10 | -14 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -5 | -7 | -8 | -9 | -9 | -8 | -10 | -27 | -10 | -10 | -14 | -11 |
| Net financials | 19 | 165 | 303 | 520 | 645 | 559 | -7 | 30 | -20 | 25 | 48 | 64 | 2 | 17 |
| Profit before tax | 15 | 157 | 297 | 513 | 637 | 550 | -16 | 20 | -30 | -2 | 37 | 54 | -12 | 6 |
| Tax | -7 | -3 | -2 | -2 | -3 | -3 | -3 | 4 | -3 | -0 | 13 | 12 | 1 | -0 |
| Net profit | 22 | 159 | 299 | 515 | 640 | 553 | -13 | 17 | -27 | -2 | 25 | 42 | -13 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 343 | 600 | 1.547 | 2.171 | 2.790 | 2.568 | 2.616 | 2.531 | 2.353 | 2.324 | 525 | 260 | 241 |
| Equity | 109 | 243 | 542 | 1.480 | 2.070 | 2.572 | 2.506 | 2.468 | 2.386 | 2.328 | 2.295 | 278 | 204 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 19 | 237 | 46 | 22 |
| Short-term debt | 111 | 100 | 58 | 67 | 101 | 218 | 62 | 148 | 145 | 11 | 10 | 10 | 10 | 10 |
| Total debt | 111 | 100 | 58 | 67 | 101 | 218 | 62 | 148 | 145 | 26 | 29 | 247 | 56 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|