| Revenue | DKK -61K | -123% |
| EBITDA | DKK -254K | -275% |
| Net profit | DKK 958K | -28% |
| Total assets | DKK 75,2M | +5% |
| Equity | DKK 70,8M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -50 | -40 | -110 | -65 | -117 | -105 | -113 | -104 | -2 | -126 | 258 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -501 | -1.203 | -937 | -628 | -608 | -610 | -608 | -326 | -193 |
| EBITDA | -32 | -50 | -40 | -110 | -566 | -1.320 | -1.041 | -741 | -712 | -612 | -734 | -68 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -237 | -237 | -237 | -237 | -59 | -0 |
| EBIT | -32 | -50 | -40 | -110 | -566 | -1.320 | -1.061 | -978 | -949 | -849 | -972 | -127 | -254 |
| Net financials | 2.507 | 704 | 2.588 | 5.961 | 3.499 | 5.657 | -2.016 | 6.887 | 3.158 | 5.311 | -8.324 | 2.222 | 1.937 |
| Profit before tax | 2.475 | 655 | 2.548 | 5.851 | 2.933 | 4.337 | -3.077 | 5.837 | 2.209 | 4.462 | -9.296 | 2.096 | 1.683 |
| Tax | 72 | 36 | 234 | 1.241 | 544 | 562 | -688 | 1.343 | 560 | 599 | -1.765 | 771 | 725 |
| Net profit | 2.402 | 619 | 2.313 | 4.610 | 2.390 | 3.775 | -2.389 | 4.494 | 1.648 | 3.863 | -7.531 | 1.325 | 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.755 | 37.379 | 39.896 | 69.206 | 68.114 | 71.855 | 70.595 | 78.462 | 74.915 | 78.597 | 77.191 | 71.865 | 75.192 |
| Equity | 36.678 | 37.248 | 39.512 | 65.734 | 67.948 | 71.688 | 69.253 | 73.695 | 74.358 | 77.138 | 68.638 | 69.894 | 70.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 130 | 383 | 3.472 | 166 | 166 | 1.343 | 4.710 | 515 | 1.442 | 8.553 | 1.972 | 4.405 |
| Total debt | 77 | 130 | 383 | 3.472 | 166 | 166 | 1.343 | 4.710 | 515 | 1.442 | 8.553 | 1.972 | 4.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2016 | — | — |
LO Management | Management | 2017 | — | — |
LF Management | Management | 2016 | — | — |
KM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hedelund Færch | Management | 0 companies |
| Lars Overby | Management | 0 companies |
| Lone Færch | Management | 0 companies |
| Kai Mathiasson Jessen | Management | 0 companies |