| Revenue | DKK -39K | +2% |
| EBITDA | DKK -39K | -2% |
| Net profit | DKK -76K | +33% |
| Total assets | DKK 4,9M | +1% |
| Equity | DKK 3,7M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -31 | -33 | -37 | -38 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -33 | -37 | -38 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -33 | -37 | -38 | -38 |
| Net financials | -262 | 275 | -256 | -75 | -37 |
| Profit before tax | -292 | 242 | -293 | -113 | -76 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -292 | 242 | -293 | -113 | -76 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.592 | 4.956 | 4.794 | 4.814 | 4.873 |
| Equity | 3.922 | 4.164 | 3.870 | 3.757 | 3.682 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.112 |
| Short-term debt | 670 | 792 | 924 | 1.057 | 80 |
| Total debt | 670 | 792 | 924 | 1.057 | 1.192 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CP Management | Management | 2012 – 2018 |
EH Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 5–9.99% | 5–9.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Pedersen Rise | Management | 0 companies |
| Ejvind Henriksen | Management | 0 companies |
| Lars Langelund Jørgensen | Board of Directors | 0 companies |