| Revenue | DKK 2,1M | -20% |
| EBITDA | DKK -1,7M | -89% |
| Net profit | DKK -2,1M | -45% |
| Total assets | DKK 1,5M | -38% |
| Equity | DKK -4M | -113% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.382 | 3.731 | 4.152 | 2.638 | 2.098 |
| Staff expenses | -4.251 | -3.347 | -3.636 | -3.550 | -3.825 |
| EBITDA | -870 | 384 | 516 | -912 | -1.727 |
| Depreciation & amort. | -516 | -519 | -529 | -534 | -337 |
| EBIT | -1.385 | -136 | -13 | -1.446 | -2.064 |
| Net financials | -272 | 16 | -11 | -5 | -40 |
| Profit before tax | -1.657 | -119 | -24 | -1.452 | -2.105 |
| Tax | -0 | -9 | -0 | -0 | -0 |
| Net profit | -1.413 | -110 | -24 | -1.452 | -2.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 5.118 | 6.062 | 6.284 | 2.386 | 1.486 |
| Equity | -278 | -388 | -412 | -1.864 | -3.968 |
| Long-term debt | 3.250 | 0 | 3.031 | 580 | 3.167 |
| Short-term debt | 2.137 | 6.451 | 3.664 | 3.669 | 2.287 |
| Total debt | 5.387 | 6.451 | 6.696 | 4.249 | 5.454 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
CT Management | Management | 2013 – 2014 |
SS Management | Management | 2012 – 2013 |
NN Management | Management | 2015 – 2016 |
JW Management | Management | 2014 – 2015 |
DH Management | Management | 2016 – 2017 |
UE Management | Management | 2016 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Tøt | Management | 0 companies |
| Sabrina Solander Sørensen | Management | 0 companies |
| Nicklas Nørgaard Zitouni | Management | 0 companies |
| Jeppe Wad | Management | 0 companies |
| Darian Hald | Management | 0 companies |
| Ulrik Erik Magnus Løvenbalk Kirchheiner | Management | 0 companies |